APPOINT AS

1383 ASKER

Finances

Share Ownership

Return on Equity

83,22 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 421 000	14 957 000	12 149 000	13 431 000
Net Income	1 493 000	732 000	744 000	1 182 000
Total Assets	6 333 000	5 680 000	4 937 000	4 810 000
Total Equity	1 794 000	1 352 000	1 369 000	1 376 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 421 000	14 957 000	12 149 000	13 431 000
Expenditure	16 512 000	14 021 000	11 196 000	11 921 000
Operating Profit	1 908 000	937 000	953 000	1 510 000
Financial Income	9 000	3 000	7 000	11 000
Financial Costs	3 000	6 000	3 000	2 000
Financial Balance	6 000	−3 000	4 000	9 000
Earnings Before Tax	1 914 000	934 000	957 000	1 519 000
Tax	422 000	201 000	213 000	337 000
Net Income	1 493 000	732 000	744 000	1 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 333 000	5 680 000	4 937 000	4 810 000
Total Assets	6 333 000	5 680 000	4 937 000	4 810 000
Total Retained Equity	1 694 000	1 252 000	1 269 000	1 276 000
Total Equity	1 794 000	1 352 000	1 369 000	1 376 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 539 000	4 329 000	3 568 000	3 435 000
Total Equity and Debt	6 333 000	5 680 000	4 937 000	4 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 421 000	14 957 000	12 149 000	13 431 000
Other Income	0	0	0	0
Revenue	18 421 000	14 957 000	12 149 000	13 431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 591 000	13 321 000	10 579 000	11 269 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 512 000	14 021 000	11 196 000	11 921 000
Operating Profit	1 908 000	937 000	953 000	1 510 000
Financial Income	9 000	3 000	7 000	11 000
Financial Costs	3 000	6 000	3 000	2 000
Financial Balance	6 000	−3 000	4 000	9 000
Dividends	1 050 000	0	0	0
Net Income	1 493 000	732 000	744 000	1 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 734 000	3 588 000	3 887 000	3 987 000
Total Current Assets	6 333 000	5 680 000	4 937 000	4 810 000
Total Assets	6 333 000	5 680 000	4 937 000	4 810 000
Total Equity	1 794 000	1 352 000	1 369 000	1 376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	26 000	33 000	7 000
Unpaid Taxes	1 338 000	1 447 000	1 412 000	1 044 000
Dividends	1 050 000	0	0	0
Other Current Debt	2 724 000	2 654 000	1 909 000	2 046 000
Total Current Debt	4 539 000	4 329 000	3 568 000	3 435 000
Total Equity and Debt	6 333 000	5 680 000	4 937 000	4 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,22 %	54,14 %	54,35 %	85,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,36 %	6,26 %	7,84 %	11,24 %
Current Ratio	1,4	1,31	1,38	1,4
Quick Ratio	1,4	1,31	1,38	1,4
Equity Ratio	0,28	0,24	0,28	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %