ENEBAKKVEIEN 125 AS

0680 OSLO

Finances

Share Ownership

Return on Equity

9,94 %

Current Ratio

30,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 905 000	3 742 000	3 716 000	3 650 000
Net Income	3 411 000	2 986 000	2 905 000	2 983 000
Total Assets	35 424 000	31 890 000	28 880 000	25 990 000
Total Equity	34 329 000	30 918 000	27 932 000	25 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 905 000	3 742 000	3 716 000	3 650 000
Expenditure	188 000	185 000	192 000	191 000
Operating Profit	3 717 000	3 556 000	3 524 000	3 459 000
Financial Income	656 000	272 000	201 000	366 000
Financial Costs	0	0	0	0
Financial Balance	656 000	272 000	201 000	366 000
Earnings Before Tax	4 373 000	3 828 000	3 725 000	3 824 000
Tax	962 000	842 000	820 000	841 000
Net Income	3 411 000	2 986 000	2 905 000	2 983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 609 000	1 632 000	1 657 000	1 683 000
Total Current Assets	33 815 000	30 258 000	27 223 000	24 307 000
Total Assets	35 424 000	31 890 000	28 880 000	25 990 000
Total Retained Equity	31 856 000	28 445 000	25 459 000	22 554 000
Total Equity	34 329 000	30 918 000	27 932 000	25 027 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 095 000	972 000	948 000	964 000
Total Equity and Debt	35 424 000	31 890 000	28 880 000	25 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 742 000	0	0
Other Income	3 905 000	0	3 716 000	3 650 000
Revenue	3 905 000	3 742 000	3 716 000	3 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	185 000	192 000	191 000
Operating Profit	3 717 000	3 556 000	3 524 000	3 459 000
Financial Income	656 000	272 000	201 000	366 000
Financial Costs	0	0	0	0
Financial Balance	656 000	272 000	201 000	366 000
Dividends	0	0	0	0
Net Income	3 411 000	2 986 000	2 905 000	2 983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	653 000	676 000	701 000	727 000
Real Eastate	956 000	956 000	956 000	956 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	956 000	956 000	956 000	956 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 609 000	1 632 000	1 657 000	1 683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	33 815 000	30 258 000	27 223 000	24 307 000
Total Assets	35 424 000	31 890 000	28 880 000	25 990 000
Total Equity	34 329 000	30 918 000	27 932 000	25 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	156 000	155 000	155 000	151 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 095 000	972 000	948 000	964 000
Total Equity and Debt	35 424 000	31 890 000	28 880 000	25 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,94 %	9,66 %	10,4 %	11,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,19 %	95,03 %	94,83 %	94,77 %
Current Ratio	30,88	31,13	28,72	25,21
Quick Ratio	30,88	31,13	28,72	25,21
Equity Ratio	0,97	0,97	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %