NOR POL PARTNER AS

3933 PORSGRUNN

Finances

Share Ownership

Return on Equity

0,66 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	54 000	49 000	100 000
Net Income	−2 000	21 000	−91 000	93 000
Total Assets	1 000	5 000	12 000	1 000
Total Equity	−303 000	−301 000	−322 000	−231 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	54 000	49 000	100 000
Expenditure	30 000	33 000	140 000	6 000
Operating Profit	−2 000	21 000	−91 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	21 000	−91 000	93 000
Tax	0	0	0	0
Net Income	−2 000	21 000	−91 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	5 000	12 000	1 000
Total Assets	1 000	5 000	12 000	1 000
Total Retained Equity	−403 000	−401 000	−422 000	−331 000
Total Equity	−303 000	−301 000	−322 000	−231 000
Total Long-Term Debt	298 000	298 000	324 000	232 000
Total Current Debt	6 000	7 000	10 000	0
Total Equity and Debt	1 000	5 000	12 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	54 000	49 000	100 000
Other Income	0	0	0	0
Revenue	28 000	54 000	49 000	100 000
Cost of Goods Sold	19 000	12 000	64 000	35 000
Salary Costs	0	0	53 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	33 000	140 000	6 000
Operating Profit	−2 000	21 000	−91 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	21 000	−91 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	5 000	8 000	0
Total Current Assets	1 000	5 000	12 000	1 000
Total Assets	1 000	5 000	12 000	1 000
Total Equity	−303 000	−301 000	−322 000	−231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	298 000	298 000	324 000	232 000
Creditors	0	0	2 000	0
Unpaid Taxes	1 000	2 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	0
Total Current Debt	6 000	7 000	10 000	0
Total Equity and Debt	1 000	5 000	12 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,66 %	−6,98 %	28,26 %	−40,26 %
Debt-to-Equity Ratio	−0,98	−0,99	−1,01	−1
Operating Profit Margin	−7,14 %	38,89 %	−185,71 %	93 %
Current Ratio	0,17	0,71	1,2	-
Quick Ratio	0,17	0,71	1,2	-
Equity Ratio	−303	−60,2	−26,83	−231
Gross Profit Margin	32,14 %	77,78 %	−30,61 %	65 %