LINDLAND BYGGPROSJEKTERING AS

4621 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

52,73 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 141 000	6 961 000	5 968 000	5 165 000
Net Income	483 000	1 123 000	1 013 000	325 000
Total Assets	2 865 000	3 294 000	3 008 000	2 334 000
Total Equity	916 000	433 000	570 000	757 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 141 000	6 961 000	5 968 000	5 165 000
Expenditure	6 527 000	5 525 000	4 672 000	4 750 000
Operating Profit	614 000	1 437 000	1 296 000	415 000
Financial Income	5 000	3 000	4 000	5 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	4 000	2 000	4 000	4 000
Earnings Before Tax	619 000	1 439 000	1 299 000	419 000
Tax	136 000	317 000	286 000	94 000
Net Income	483 000	1 123 000	1 013 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	124 000	117 000	141 000
Total Current Assets	2 753 000	3 170 000	2 891 000	2 193 000
Total Assets	2 865 000	3 294 000	3 008 000	2 334 000
Total Retained Equity	813 000	331 000	468 000	655 000
Total Equity	916 000	433 000	570 000	757 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 949 000	2 862 000	2 437 000	1 577 000
Total Equity and Debt	2 865 000	3 294 000	3 008 000	2 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 141 000	6 961 000	5 943 000	4 968 000
Other Income	0	0	25 000	197 000
Revenue	7 141 000	6 961 000	5 968 000	5 165 000
Cost of Goods Sold	703 000	613 000	401 000	685 000
Salary Costs	4 740 000	3 894 000	3 181 000	3 150 000
Depreciation	40 000	71 000	70 000	108 000
Impairment	0	0	0	0
Expenditure	6 527 000	5 525 000	4 672 000	4 750 000
Operating Profit	614 000	1 437 000	1 296 000	415 000
Financial Income	5 000	3 000	4 000	5 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	4 000	2 000	4 000	4 000
Dividends	0	800 000	1 200 000	0
Net Income	483 000	1 123 000	1 013 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	42 000	47 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	82 000	70 000	140 000
Total Tangible Assets	67 000	82 000	70 000	140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	124 000	117 000	141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 500 000	1 801 000	1 389 000	752 000
Total Current Assets	2 753 000	3 170 000	2 891 000	2 193 000
Total Assets	2 865 000	3 294 000	3 008 000	2 334 000
Total Equity	916 000	433 000	570 000	757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	127 000	170 000	41 000	220 000
Unpaid Taxes	1 041 000	816 000	613 000	330 000
Dividends	0	800 000	1 200 000	0
Other Current Debt	642 000	763 000	252 000	943 000
Total Current Debt	1 949 000	2 862 000	2 437 000	1 577 000
Total Equity and Debt	2 865 000	3 294 000	3 008 000	2 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,73 %	259,35 %	177,72 %	42,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,6 %	20,64 %	21,72 %	8,03 %
Current Ratio	1,41	1,11	1,19	1,39
Quick Ratio	1,41	1,11	1,19	1,39
Equity Ratio	0,32	0,13	0,19	0,32
Gross Profit Margin	90,16 %	91,19 %	93,28 %	86,74 %