BROCHMAN & WIIG INVEST AS

0186 OSLO

Finances

Return on Equity

2,98 %

Current Ratio

0,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	170 000	150 000	148 000
Net Income	35 000	38 000	25 000	229 000
Total Assets	1 270 000	1 331 000	1 392 000	1 468 000
Total Equity	1 175 000	1 240 000	1 251 000	1 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	170 000	150 000	148 000
Expenditure	100 000	102 000	110 000	106 000
Operating Profit	61 000	68 000	40 000	41 000
Financial Income	0	0	0	198 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	198 000
Earnings Before Tax	61 000	68 000	40 000	240 000
Tax	26 000	30 000	15 000	10 000
Net Income	35 000	38 000	25 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 242 000	1 291 000	1 339 000	1 396 000
Total Current Assets	28 000	40 000	53 000	72 000
Total Assets	1 270 000	1 331 000	1 392 000	1 468 000
Total Retained Equity	1 074 000	1 139 000	1 150 000	1 185 000
Total Equity	1 175 000	1 240 000	1 251 000	1 286 000
Total Long-Term Debt	0	0	0	11 000
Total Current Debt	96 000	91 000	141 000	172 000
Total Equity and Debt	1 270 000	1 331 000	1 392 000	1 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	170 000	150 000	148 000
Revenue	160 000	170 000	150 000	148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	49 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	100 000	102 000	110 000	106 000
Operating Profit	61 000	68 000	40 000	41 000
Financial Income	0	0	0	198 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	198 000
Dividends	100 000	50 000	60 000	440 000
Net Income	35 000	38 000	25 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 044 000	1 093 000	1 141 000	1 198 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 044 000	1 093 000	1 141 000	1 198 000
Total Fiancial Fixed Assets	198 000	198 000	198 000	198 000
Total Fixed Assets	1 242 000	1 291 000	1 339 000	1 396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	40 000	49 000	68 000
Total Current Assets	28 000	40 000	53 000	72 000
Total Assets	1 270 000	1 331 000	1 392 000	1 468 000
Total Equity	1 175 000	1 240 000	1 251 000	1 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	11 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	50 000	60 000	440 000
Other Current Debt	−30 000	12 000	56 000	40 000
Total Current Debt	96 000	91 000	141 000	172 000
Total Equity and Debt	1 270 000	1 331 000	1 392 000	1 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,98 %	3,06 %	2 %	17,81 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	38,13 %	40 %	26,67 %	27,7 %
Current Ratio	0,29	0,44	0,38	0,42
Quick Ratio	0,29	0,44	0,38	0,42
Equity Ratio	0,93	0,93	0,9	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %