AKERSHUS BOLIGVURDERING AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

88,24 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	147 000	172 000	94 000	139 000
Net Income	90 000	102 000	26 000	78 000
Total Assets	224 000	297 000	166 000	229 000
Total Equity	102 000	102 000	150 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	147 000	172 000	94 000	139 000
Expenditure	31 000	42 000	60 000	40 000
Operating Profit	115 000	130 000	33 000	98 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	115 000	130 000	33 000	99 000
Tax	25 000	28 000	7 000	21 000
Net Income	90 000	102 000	26 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	17 000	20 000	24 000
Total Current Assets	211 000	281 000	146 000	205 000
Total Assets	224 000	297 000	166 000	229 000
Total Retained Equity	1 000	1 000	49 000	23 000
Total Equity	102 000	102 000	150 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	122 000	195 000	15 000	105 000
Total Equity and Debt	224 000	297 000	166 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	147 000	172 000	94 000	139 000
Other Income	0	0	0	0
Revenue	147 000	172 000	94 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	31 000	42 000	60 000	40 000
Operating Profit	115 000	130 000	33 000	98 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	90 000	150 000	0	80 000
Net Income	90 000	102 000	26 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	20 000	24 000
Total Tangible Assets	13 000	17 000	20 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	17 000	20 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	269 000	137 000	199 000
Total Current Assets	211 000	281 000	146 000	205 000
Total Assets	224 000	297 000	166 000	229 000
Total Equity	102 000	102 000	150 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	6 000	4 000	2 000
Unpaid Taxes	5 000	11 000	5 000	1 000
Dividends	90 000	150 000	0	80 000
Other Current Debt	0	0	0	0
Total Current Debt	122 000	195 000	15 000	105 000
Total Equity and Debt	224 000	297 000	166 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,24 %	100 %	17,33 %	62,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,23 %	75,58 %	35,11 %	70,5 %
Current Ratio	1,73	1,44	9,73	1,95
Quick Ratio	1,73	1,44	9,73	1,95
Equity Ratio	0,46	0,34	0,9	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %