LEGESPESIALISTEN AS

0258 OSLO

Finances

Share Ownership

Return on Equity

41,35 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 211 000	19 619 000	17 157 000	16 418 000
Net Income	1 670 000	2 044 000	838 000	104 000
Total Assets	10 542 000	9 369 000	9 352 000	7 691 000
Total Equity	4 039 000	3 769 000	3 475 000	2 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 211 000	19 619 000	17 157 000	16 418 000
Expenditure	18 686 000	16 630 000	15 723 000	15 958 000
Operating Profit	2 524 000	2 988 000	1 435 000	461 000
Financial Income	0	0	1 000	1 000
Financial Costs	372 000	308 000	333 000	293 000
Financial Balance	−372 000	−308 000	−332 000	−292 000
Earnings Before Tax	2 153 000	2 680 000	1 103 000	168 000
Tax	483 000	636 000	265 000	64 000
Net Income	1 670 000	2 044 000	838 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 996 000	6 400 000	5 474 000	5 223 000
Total Current Assets	4 546 000	2 969 000	3 877 000	2 468 000
Total Assets	10 542 000	9 369 000	9 352 000	7 691 000
Total Retained Equity	3 939 000	3 669 000	3 375 000	2 537 000
Total Equity	4 039 000	3 769 000	3 475 000	2 637 000
Total Long-Term Debt	2 459 000	3 236 000	2 688 000	2 067 000
Total Current Debt	4 044 000	2 364 000	3 188 000	2 987 000
Total Equity and Debt	10 542 000	9 369 000	9 352 000	7 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 211 000	19 619 000	17 122 000	16 418 000
Other Income	0	0	35 000	0
Revenue	21 211 000	19 619 000	17 157 000	16 418 000
Cost of Goods Sold	11 363 000	11 393 000	9 326 000	7 375 000
Salary Costs	5 200 000	3 254 000	5 121 000	6 874 000
Depreciation	373 000	394 000	345 000	254 000
Impairment	0	0	0	0
Expenditure	18 686 000	16 630 000	15 723 000	15 958 000
Operating Profit	2 524 000	2 988 000	1 435 000	461 000
Financial Income	0	0	1 000	1 000
Financial Costs	372 000	308 000	333 000	293 000
Financial Balance	−372 000	−308 000	−332 000	−292 000
Dividends	1 400 000	1 750 000	0	0
Net Income	1 670 000	2 044 000	838 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 501 000	4 501 000	4 501 000	4 501 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 485 000	1 899 000	974 000	709 000
Total Tangible Assets	5 986 000	6 400 000	5 474 000	5 209 000
Total Fiancial Fixed Assets	10 000	0	0	14 000
Total Fixed Assets	5 996 000	6 400 000	5 474 000	5 223 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 137 000	2 243 000	3 017 000	1 700 000
Total Current Assets	4 546 000	2 969 000	3 877 000	2 468 000
Total Assets	10 542 000	9 369 000	9 352 000	7 691 000
Total Equity	4 039 000	3 769 000	3 475 000	2 637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 459 000	3 236 000	2 688 000	2 067 000
Creditors	587 000	695 000	39 000	407 000
Unpaid Taxes	782 000	570 000	2 086 000	1 582 000
Dividends	1 400 000	1 750 000	0	0
Other Current Debt	2 163 000	491 000	817 000	933 000
Total Current Debt	4 044 000	2 364 000	3 188 000	2 987 000
Total Equity and Debt	10 542 000	9 369 000	9 352 000	7 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,35 %	54,23 %	24,12 %	3,94 %
Debt-to-Equity Ratio	0,61	0,86	0,77	0,78
Operating Profit Margin	11,9 %	15,23 %	8,36 %	2,81 %
Current Ratio	1,12	1,26	1,22	0,83
Quick Ratio	1,12	1,26	1,22	0,83
Equity Ratio	0,38	0,4	0,37	0,34
Gross Profit Margin	46,43 %	41,93 %	45,64 %	55,08 %