SIVILARKITEKT ARSTAD AS

0376 OSLO

Finances

Return on Equity

−8,94 %

Current Ratio

446,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	50 000	49 000	0
Net Income	−646 000	824 000	522 000	744 000
Total Assets	7 245 000	7 874 000	7 055 000	6 537 000
Total Equity	7 228 000	7 874 000	7 051 000	6 529 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	50 000	49 000	0
Expenditure	16 000	30 000	38 000	15 000
Operating Profit	−16 000	19 000	11 000	−15 000
Financial Income	39 000	902 000	622 000	1 072 000
Financial Costs	668 000	98 000	111 000	313 000
Financial Balance	−629 000	804 000	511 000	759 000
Earnings Before Tax	−646 000	824 000	522 000	744 000
Tax	0	0	0	0
Net Income	−646 000	824 000	522 000	744 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	130 000	136 000	136 000
Total Current Assets	7 149 000	7 745 000	6 918 000	6 400 000
Total Assets	7 245 000	7 874 000	7 055 000	6 537 000
Total Retained Equity	7 128 000	7 774 000	6 951 000	6 429 000
Total Equity	7 228 000	7 874 000	7 051 000	6 529 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	0	4 000	8 000
Total Equity and Debt	7 245 000	7 874 000	7 055 000	6 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	50 000	49 000	0
Other Income	0	0	0	0
Revenue	0	50 000	49 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	30 000	38 000	15 000
Operating Profit	−16 000	19 000	11 000	−15 000
Financial Income	39 000	902 000	622 000	1 072 000
Financial Costs	668 000	98 000	111 000	313 000
Financial Balance	−629 000	804 000	511 000	759 000
Dividends	0	0	0	0
Net Income	−646 000	824 000	522 000	744 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	96 000	130 000	136 000	136 000
Total Fixed Assets	96 000	130 000	136 000	136 000
Stock	0	0	0	0
Total Investments	7 049 000	7 675 000	6 866 000	6 367 000
Cash, Bank	100 000	70 000	52 000	33 000
Total Current Assets	7 149 000	7 745 000	6 918 000	6 400 000
Total Assets	7 245 000	7 874 000	7 055 000	6 537 000
Total Equity	7 228 000	7 874 000	7 051 000	6 529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	0	4 000	8 000
Total Current Debt	16 000	0	4 000	8 000
Total Equity and Debt	7 245 000	7 874 000	7 055 000	6 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,94 %	10,46 %	7,4 %	11,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	38 %	22,45 %	-
Current Ratio	446,81	-	1 729,5	800
Quick Ratio	446,81	-	1 729,5	800
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	100 %	-