NULANDSVIKA 1 AS

4405 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

27,6 %

Current Ratio

2,09

Debt-to-Equity Ratio

7,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 912 000	2 713 000	2 838 000	2 738 000
Net Income	777 000	878 000	1 022 000	831 000
Total Assets	24 482 000	20 552 000	21 310 000	21 368 000
Total Equity	2 815 000	3 297 000	2 419 000	2 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 912 000	2 713 000	2 838 000	2 738 000
Expenditure	1 347 000	1 202 000	1 030 000	1 037 000
Operating Profit	1 565 000	1 511 000	1 808 000	1 700 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	569 000	386 000	500 000	637 000
Financial Balance	−568 000	−385 000	−498 000	−635 000
Earnings Before Tax	996 000	1 126 000	1 310 000	1 066 000
Tax	219 000	248 000	288 000	234 000
Net Income	777 000	878 000	1 022 000	831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 087 000	20 362 000	20 821 000	21 288 000
Total Current Assets	395 000	190 000	488 000	79 000
Total Assets	24 482 000	20 552 000	21 310 000	21 368 000
Total Retained Equity	1 115 000	1 597 000	719 000	497 000
Total Equity	2 815 000	3 297 000	2 419 000	2 197 000
Total Long-Term Debt	21 478 000	17 106 000	17 771 000	18 352 000
Total Current Debt	189 000	149 000	1 119 000	819 000
Total Equity and Debt	24 482 000	20 552 000	21 310 000	21 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 912 000	2 713 000	2 838 000	2 738 000
Revenue	2 912 000	2 713 000	2 838 000	2 738 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	453 000	459 000	467 000	467 000
Impairment	0	0	0	0
Expenditure	1 347 000	1 202 000	1 030 000	1 037 000
Operating Profit	1 565 000	1 511 000	1 808 000	1 700 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	569 000	386 000	500 000	637 000
Financial Balance	−568 000	−385 000	−498 000	−635 000
Dividends	0	800 000	800 000	600 000
Net Income	777 000	878 000	1 022 000	831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 909 000	20 362 000	20 815 000	21 268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	20 000
Total Tangible Assets	19 909 000	20 362 000	20 821 000	21 288 000
Total Fiancial Fixed Assets	4 178 000	0	0	0
Total Fixed Assets	24 087 000	20 362 000	20 821 000	21 288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	172 000	462 000	21 000
Total Current Assets	395 000	190 000	488 000	79 000
Total Assets	24 482 000	20 552 000	21 310 000	21 368 000
Total Equity	2 815 000	3 297 000	2 419 000	2 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 478 000	17 106 000	17 771 000	18 352 000
Creditors	43 000	37 000	29 000	24 000
Unpaid Taxes	−22 000	−52 000	0	12 000
Dividends	0	800 000	800 000	600 000
Other Current Debt	30 000	120 000	1 090 000	183 000
Total Current Debt	189 000	149 000	1 119 000	819 000
Total Equity and Debt	24 482 000	20 552 000	21 310 000	21 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,6 %	26,63 %	42,25 %	37,82 %
Debt-to-Equity Ratio	7,63	5,19	7,35	8,35
Operating Profit Margin	53,74 %	55,69 %	63,71 %	62,09 %
Current Ratio	2,09	1,28	0,44	0,1
Quick Ratio	2,09	1,28	0,44	0,1
Equity Ratio	0,11	0,16	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %