LUNDSLETTA 27 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

40,96 %

Current Ratio

1,09

Debt-to-Equity Ratio

3,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	169 000	169 000	169 000	169 000
Net Income	77 000	81 000	82 000	92 000
Total Assets	885 000	1 317 000	1 148 000	1 005 000
Total Equity	188 000	188 000	188 000	188 000

Income (NOK)	2022	2021	2020	2019
Revenue	169 000	169 000	169 000	169 000
Expenditure	25 000	27 000	26 000	24 000
Operating Profit	144 000	142 000	143 000	145 000
Financial Income	0	0	0	0
Financial Costs	45 000	38 000	38 000	28 000
Financial Balance	−45 000	−38 000	−38 000	−28 000
Earnings Before Tax	99 000	104 000	105 000	118 000
Tax	22 000	23 000	23 000	26 000
Net Income	77 000	81 000	82 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	777 000	777 000	777 000	777 000
Total Current Assets	108 000	540 000	372 000	229 000
Total Assets	885 000	1 317 000	1 148 000	1 005 000
Total Retained Equity	84 000	84 000	84 000	84 000
Total Equity	188 000	188 000	188 000	188 000
Total Long-Term Debt	597 000	998 000	855 000	699 000
Total Current Debt	99 000	130 000	105 000	118 000
Total Equity and Debt	885 000	1 317 000	1 148 000	1 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	169 000	169 000	169 000	169 000
Revenue	169 000	169 000	169 000	169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	27 000	26 000	24 000
Operating Profit	144 000	142 000	143 000	145 000
Financial Income	0	0	0	0
Financial Costs	45 000	38 000	38 000	28 000
Financial Balance	−45 000	−38 000	−38 000	−28 000
Dividends	0	0	0	0
Net Income	77 000	81 000	82 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	777 000	777 000	777 000	777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	777 000	777 000	777 000	777 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	777 000	777 000	777 000	777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	540 000	372 000	229 000
Total Current Assets	108 000	540 000	372 000	229 000
Total Assets	885 000	1 317 000	1 148 000	1 005 000
Total Equity	188 000	188 000	188 000	188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	597 000	998 000	855 000	699 000
Creditors	0	26 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	99 000	104 000	105 000	118 000
Total Current Debt	99 000	130 000	105 000	118 000
Total Equity and Debt	885 000	1 317 000	1 148 000	1 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,96 %	43,09 %	43,62 %	48,94 %
Debt-to-Equity Ratio	3,18	5,31	4,55	3,72
Operating Profit Margin	85,21 %	84,02 %	84,62 %	85,8 %
Current Ratio	1,09	4,15	3,54	1,94
Quick Ratio	1,09	4,15	3,54	1,94
Equity Ratio	0,21	0,14	0,16	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %