LUNDSLETTA 36 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

54,05 %

Current Ratio

1,07

Debt-to-Equity Ratio

1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Net Income	60 000	58 000	61 000	63 000
Total Assets	388 000	642 000	576 000	457 000
Total Equity	111 000	111 000	111 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Expenditure	25 000	29 000	26 000	31 000
Operating Profit	95 000	91 000	94 000	89 000
Financial Income	0	0	0	0
Financial Costs	19 000	17 000	16 000	7 000
Financial Balance	−19 000	−17 000	−16 000	−7 000
Earnings Before Tax	76 000	74 000	78 000	81 000
Tax	0	0	0	0
Net Income	60 000	58 000	61 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	307 000	307 000	307 000	307 000
Total Current Assets	81 000	335 000	269 000	150 000
Total Assets	388 000	642 000	576 000	457 000
Total Retained Equity	7 000	7 000	7 000	7 000
Total Equity	111 000	111 000	111 000	111 000
Total Long-Term Debt	201 000	457 000	362 000	265 000
Total Current Debt	76 000	74 000	103 000	81 000
Total Equity and Debt	388 000	642 000	576 000	457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	120 000
Revenue	120 000	120 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	29 000	26 000	31 000
Operating Profit	95 000	91 000	94 000	89 000
Financial Income	0	0	0	0
Financial Costs	19 000	17 000	16 000	7 000
Financial Balance	−19 000	−17 000	−16 000	−7 000
Dividends	0	0	0	0
Net Income	60 000	58 000	61 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	307 000	307 000	307 000	307 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	307 000	307 000	307 000	307 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	307 000	307 000	307 000	307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	335 000	269 000	150 000
Total Current Assets	81 000	335 000	269 000	150 000
Total Assets	388 000	642 000	576 000	457 000
Total Equity	111 000	111 000	111 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	201 000	457 000	362 000	265 000
Creditors	0	0	25 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	74 000	78 000	81 000
Total Current Debt	76 000	74 000	103 000	81 000
Total Equity and Debt	388 000	642 000	576 000	457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,05 %	52,25 %	54,95 %	56,76 %
Debt-to-Equity Ratio	1,81	4,12	3,26	2,39
Operating Profit Margin	79,17 %	75,83 %	78,33 %	74,17 %
Current Ratio	1,07	4,53	2,61	1,85
Quick Ratio	1,07	4,53	2,61	1,85
Equity Ratio	0,29	0,17	0,19	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %