ARTBOX AS

0277 OSLO

Finances

Share Ownership

Return on Equity

95,31 %

Current Ratio

3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 562 000	15 025 000	11 840 000	15 806 000
Net Income	10 192 000	7 001 000	4 701 000	5 763 000
Total Assets	15 501 000	10 674 000	7 401 000	9 288 000
Total Equity	10 693 000	7 502 000	5 100 000	5 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 562 000	15 025 000	11 840 000	15 806 000
Expenditure	9 496 000	6 052 000	5 813 000	8 419 000
Operating Profit	13 067 000	8 972 000	6 026 000	7 388 000
Financial Income	3 000	5 000	1 000	3 000
Financial Costs	3 000	1 000	0	0
Financial Balance	0	4 000	1 000	3 000
Earnings Before Tax	13 067 000	8 976 000	6 028 000	7 391 000
Tax	2 875 000	1 975 000	1 326 000	1 628 000
Net Income	10 192 000	7 001 000	4 701 000	5 763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	287 000	313 000	259 000	192 000
Total Current Assets	15 214 000	10 361 000	7 142 000	9 096 000
Total Assets	15 501 000	10 674 000	7 401 000	9 288 000
Total Retained Equity	10 593 000	7 402 000	5 000 000	5 899 000
Total Equity	10 693 000	7 502 000	5 100 000	5 999 000
Total Long-Term Debt	3 000	4 000	0	0
Total Current Debt	4 804 000	3 168 000	2 301 000	3 289 000
Total Equity and Debt	15 501 000	10 674 000	7 401 000	9 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 562 000	15 025 000	11 788 000	15 806 000
Other Income	0	0	52 000	0
Revenue	22 562 000	15 025 000	11 840 000	15 806 000
Cost of Goods Sold	1 938 000	953 000	641 000	1 944 000
Salary Costs	5 938 000	3 839 000	4 295 000	5 555 000
Depreciation	73 000	50 000	48 000	27 000
Impairment	0	0	0	0
Expenditure	9 496 000	6 052 000	5 813 000	8 419 000
Operating Profit	13 067 000	8 972 000	6 026 000	7 388 000
Financial Income	3 000	5 000	1 000	3 000
Financial Costs	3 000	1 000	0	0
Financial Balance	0	4 000	1 000	3 000
Dividends	7 000 000	4 600 000	0	0
Net Income	10 192 000	7 001 000	4 701 000	5 763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	287 000	313 000	257 000	183 000
Total Tangible Assets	287 000	313 000	257 000	183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	287 000	313 000	259 000	192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 577 000	7 874 000	5 598 000	6 728 000
Total Current Assets	15 214 000	10 361 000	7 142 000	9 096 000
Total Assets	15 501 000	10 674 000	7 401 000	9 288 000
Total Equity	10 693 000	7 502 000	5 100 000	5 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	0	0
Creditors	415 000	239 000	191 000	395 000
Unpaid Taxes	887 000	585 000	358 000	705 000
Dividends	7 000 000	4 600 000	0	0
Other Current Debt	627 000	375 000	432 000	567 000
Total Current Debt	4 804 000	3 168 000	2 301 000	3 289 000
Total Equity and Debt	15 501 000	10 674 000	7 401 000	9 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,31 %	93,32 %	92,18 %	96,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,92 %	59,71 %	50,9 %	46,74 %
Current Ratio	3,17	3,27	3,1	2,77
Quick Ratio	3,17	3,27	3,1	2,77
Equity Ratio	0,69	0,7	0,69	0,65
Gross Profit Margin	91,41 %	93,66 %	94,59 %	87,7 %