company

SOGNSVEIEN 66 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

20,79 %

Current Ratio

11,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 043 000	2 167 000	1 812 000	1 705 000
Net Income	105 000	69 000	13 000	31 000
Total Assets	544 000	442 000	347 000	469 000
Total Equity	505 000	400 000	330 000	318 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 043 000	2 167 000	1 812 000	1 705 000
Expenditure	1 949 000	2 109 000	1 810 000	1 683 000
Operating Profit	94 000	59 000	3 000	21 000
Financial Income	11 000	11 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	10 000	10 000
Earnings Before Tax	105 000	69 000	13 000	31 000
Tax	0	0	0	0
Net Income	105 000	69 000	13 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	125 000	0	0
Total Current Assets	454 000	316 000	347 000	469 000
Total Assets	544 000	442 000	347 000	469 000
Total Retained Equity	505 000	400 000	330 000	318 000
Total Equity	505 000	400 000	330 000	318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	42 000	17 000	152 000
Total Equity and Debt	544 000	442 000	347 000	469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 043 000	2 167 000	1 812 000	1 705 000
Revenue	2 043 000	2 167 000	1 812 000	1 705 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	69 000	66 000	68 000
Depreciation	36 000	12 000	0	0
Impairment	0	0	0	0
Expenditure	1 949 000	2 109 000	1 810 000	1 683 000
Operating Profit	94 000	59 000	3 000	21 000
Financial Income	11 000	11 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	10 000	10 000
Dividends	0	0	0	0
Net Income	105 000	69 000	13 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	125 000	0	0
Total Tangible Assets	89 000	125 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	89 000	125 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	235 000	265 000	257 000
Total Current Assets	454 000	316 000	347 000	469 000
Total Assets	544 000	442 000	347 000	469 000
Total Equity	505 000	400 000	330 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	30 000	4 000	147 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	12 000	13 000	5 000
Total Current Debt	39 000	42 000	17 000	152 000
Total Equity and Debt	544 000	442 000	347 000	469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,79 %	17,25 %	3,94 %	9,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,6 %	2,72 %	0,17 %	1,23 %
Current Ratio	11,64	7,52	20,41	3,09
Quick Ratio	11,64	7,52	20,41	3,09
Equity Ratio	0,93	0,9	0,95	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English