2C8 NORWAY AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

66,97 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	764 000	648 000	810 000	930 000
Net Income	73 000	82 000	101 000	116 000
Total Assets	245 000	228 000	388 000	400 000
Total Equity	109 000	106 000	104 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	764 000	648 000	810 000	930 000
Expenditure	670 000	543 000	681 000	781 000
Operating Profit	94 000	105 000	129 000	149 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	95 000	105 000	130 000	149 000
Tax	22 000	23 000	28 000	33 000
Net Income	73 000	82 000	101 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	245 000	228 000	388 000	400 000
Total Assets	245 000	228 000	388 000	400 000
Total Retained Equity	9 000	6 000	4 000	153 000
Total Equity	109 000	106 000	104 000	253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	122 000	284 000	146 000
Total Equity and Debt	245 000	228 000	388 000	400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	764 000	648 000	810 000	930 000
Other Income	0	0	0	0
Revenue	764 000	648 000	810 000	930 000
Cost of Goods Sold	637 000	518 000	657 000	757 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	670 000	543 000	681 000	781 000
Operating Profit	94 000	105 000	129 000	149 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	70 000	80 000	250 000	100 000
Net Income	73 000	82 000	101 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	186 000	380 000	370 000
Total Current Assets	245 000	228 000	388 000	400 000
Total Assets	245 000	228 000	388 000	400 000
Total Equity	109 000	106 000	104 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	16 000	0	0
Unpaid Taxes	18 000	3 000	5 000	15 000
Dividends	70 000	80 000	250 000	100 000
Other Current Debt	70 000	80 000	250 000	100 000
Total Current Debt	136 000	122 000	284 000	146 000
Total Equity and Debt	245 000	228 000	388 000	400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,97 %	77,36 %	97,12 %	45,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,3 %	16,2 %	15,93 %	16,02 %
Current Ratio	1,8	1,87	1,37	2,74
Quick Ratio	1,8	1,87	1,37	2,74
Equity Ratio	0,44	0,46	0,27	0,63
Gross Profit Margin	16,62 %	20,06 %	18,89 %	18,6 %