AUSTAD EIENDOMSUTVIKLING AS

0753 OSLO

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

1,33

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 197 000	0	0	0
Net Income	363 000	163 000	−87 000	22 000
Total Assets	9 235 000	3 850 000	3 687 000	3 181 000
Total Equity	3 818 000	3 849 000	3 686 000	3 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 197 000	0	0	0
Expenditure	547 000	47 000	20 000	−22 000
Operating Profit	651 000	−47 000	−20 000	22 000
Financial Income	86 000	210 000	0	0
Financial Costs	240 000	0	67 000	0
Financial Balance	−154 000	210 000	−67 000	0
Earnings Before Tax	496 000	163 000	−87 000	22 000
Tax	133 000	0	0	0
Net Income	363 000	163 000	−87 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 433 000	2 150 000	2 174 000	2 145 000
Total Current Assets	802 000	1 699 000	1 513 000	1 036 000
Total Assets	9 235 000	3 850 000	3 687 000	3 181 000
Total Retained Equity	3 708 000	3 739 000	3 576 000	3 070 000
Total Equity	3 818 000	3 849 000	3 686 000	3 180 000
Total Long-Term Debt	4 813 000	0	0	0
Total Current Debt	604 000	1 000	1 000	1 000
Total Equity and Debt	9 235 000	3 850 000	3 687 000	3 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 197 000	0	0	0
Revenue	1 197 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	374 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	47 000	20 000	−22 000
Operating Profit	651 000	−47 000	−20 000	22 000
Financial Income	86 000	210 000	0	0
Financial Costs	240 000	0	67 000	0
Financial Balance	−154 000	210 000	−67 000	0
Dividends	0	0	0	0
Net Income	363 000	163 000	−87 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 695 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 695 000	0	0	0
Total Fiancial Fixed Assets	2 738 000	2 150 000	2 174 000	2 145 000
Total Fixed Assets	8 433 000	2 150 000	2 174 000	2 145 000
Stock	0	0	0	0
Total Investments	280 000	1 088 000	908 000	0
Cash, Bank	507 000	19 000	12 000	1 007 000
Total Current Assets	802 000	1 699 000	1 513 000	1 036 000
Total Assets	9 235 000	3 850 000	3 687 000	3 181 000
Total Equity	3 818 000	3 849 000	3 686 000	3 180 000
Short-Term Group Debt	505 000	0	0	0
Total Long-Term Debt	4 813 000	0	0	0
Creditors	9 000	1 000	1 000	1 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	0	0	0
Total Current Debt	604 000	1 000	1 000	1 000
Total Equity and Debt	9 235 000	3 850 000	3 687 000	3 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,51 %	4,23 %	−2,36 %	0,69 %
Debt-to-Equity Ratio	1,26	0	0	0
Operating Profit Margin	54,39 %	-	-	-
Current Ratio	1,33	1 699	1 513	1 036
Quick Ratio	1,33	1 699	1 513	1 036
Equity Ratio	0,41	1	1	1
Gross Profit Margin	100 %	-	-	-