M THUNEM REGNSKAP OG KONTORTJENESTER

5411 STORD

Finances

Share Ownership

Return on Equity

526,48 %

Current Ratio

2,41

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 609 000	1 608 000	1 610 000	1 555 000
Net Income	1 332 000	1 368 000	1 437 000	1 408 000
Total Assets	432 000	506 000	413 000	470 000
Total Equity	253 000	408 000	325 000	370 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 609 000	1 608 000	1 610 000	1 555 000
Expenditure	277 000	240 000	173 000	147 000
Operating Profit	1 333 000	1 368 000	1 437 000	1 408 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	1 332 000	1 368 000	1 437 000	1 408 000
Tax	0	0	0	0
Net Income	1 332 000	1 368 000	1 437 000	1 408 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	432 000	506 000	413 000	470 000
Total Assets	432 000	506 000	413 000	470 000
Total Retained Equity	253 000	408 000	325 000	370 000
Total Equity	253 000	408 000	325 000	370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	99 000	88 000	101 000
Total Equity and Debt	432 000	506 000	413 000	470 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	1 609 000	1 608 000	1 610 000	1 555 000
Other Income	0	0	0	0
Revenue	1 609 000	1 608 000	1 610 000	1 555 000
Cost of Goods Sold	173 000	55 000	41 000	33 000
Salary Costs	0	41 000	36 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	277 000	240 000	173 000	147 000
Operating Profit	1 333 000	1 368 000	1 437 000	1 408 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	1 332 000	1 368 000	1 437 000	1 408 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	136 000	42 000	70 000
Total Current Assets	432 000	506 000	413 000	470 000
Total Assets	432 000	506 000	413 000	470 000
Total Equity	253 000	408 000	325 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	127 000	10 000	6 000	8 000
Unpaid Taxes	52 000	83 000	78 000	91 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	5 000	1 000
Total Current Debt	179 000	99 000	88 000	101 000
Total Equity and Debt	432 000	506 000	413 000	470 000

Financial indicators	2019	2018	2017	2016
Return on Equity	526,48 %	335,29 %	442,15 %	380,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,85 %	85,07 %	89,25 %	90,55 %
Current Ratio	2,41	5,11	4,69	4,65
Quick Ratio	2,41	5,11	4,69	4,65
Equity Ratio	0,59	0,81	0,79	0,79
Gross Profit Margin	89,25 %	96,58 %	97,45 %	97,88 %