SLIMEVEIEN EIENDOM AS

1169 OSLO

Finances

Share Ownership

Return on Equity

17,14 %

Current Ratio

0,98

Debt-to-Equity Ratio

2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 734 000	5 907 000	5 488 000	5 669 000
Net Income	1 758 000	1 789 000	1 416 000	1 367 000
Total Assets	41 204 000	41 106 000	41 223 000	40 505 000
Total Equity	10 257 000	12 585 000	10 796 000	9 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 734 000	5 907 000	5 488 000	5 669 000
Expenditure	3 346 000	2 746 000	2 524 000	2 525 000
Operating Profit	3 389 000	3 161 000	2 964 000	3 144 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 136 000	867 000	1 149 000	1 392 000
Financial Balance	−1 135 000	−867 000	−1 149 000	−1 391 000
Earnings Before Tax	2 254 000	2 294 000	1 815 000	1 752 000
Tax	496 000	505 000	400 000	386 000
Net Income	1 758 000	1 789 000	1 416 000	1 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 725 000	36 086 000	37 447 000	38 817 000
Total Current Assets	6 479 000	5 020 000	3 776 000	1 687 000
Total Assets	41 204 000	41 106 000	41 223 000	40 505 000
Total Retained Equity	19 000	2 347 000	558 000	−858 000
Total Equity	10 257 000	12 585 000	10 796 000	9 380 000
Total Long-Term Debt	24 363 000	26 330 000	28 285 000	30 227 000
Total Current Debt	6 584 000	2 191 000	2 142 000	897 000
Total Equity and Debt	41 204 000	41 106 000	41 223 000	40 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 734 000	5 907 000	5 488 000	5 669 000
Revenue	6 734 000	5 907 000	5 488 000	5 669 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 361 000	1 361 000	1 371 000	1 392 000
Impairment	0	0	0	0
Expenditure	3 346 000	2 746 000	2 524 000	2 525 000
Operating Profit	3 389 000	3 161 000	2 964 000	3 144 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 136 000	867 000	1 149 000	1 392 000
Financial Balance	−1 135 000	−867 000	−1 149 000	−1 391 000
Dividends	4 086 000	0	0	0
Net Income	1 758 000	1 789 000	1 416 000	1 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 725 000	36 086 000	37 447 000	38 817 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 725 000	36 086 000	37 447 000	38 817 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 725 000	36 086 000	37 447 000	38 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 586 000	1 441 000	1 993 000	558 000
Total Current Assets	6 479 000	5 020 000	3 776 000	1 687 000
Total Assets	41 204 000	41 106 000	41 223 000	40 505 000
Total Equity	10 257 000	12 585 000	10 796 000	9 380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 363 000	26 330 000	28 285 000	30 227 000
Creditors	95 000	68 000	126 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	4 086 000	0	0	0
Other Current Debt	1 799 000	1 520 000	1 527 000	535 000
Total Current Debt	6 584 000	2 191 000	2 142 000	897 000
Total Equity and Debt	41 204 000	41 106 000	41 223 000	40 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,14 %	14,22 %	13,12 %	14,57 %
Debt-to-Equity Ratio	2,38	2,09	2,62	3,22
Operating Profit Margin	50,33 %	53,51 %	54,01 %	55,46 %
Current Ratio	0,98	2,29	1,76	1,88
Quick Ratio	0,98	2,29	1,76	1,88
Equity Ratio	0,25	0,31	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %