STORKEN EIENDOM AS

1622 GRESSVIK

Finances

Share Ownership

Return on Equity

41,26 %

Current Ratio

0,38

Debt-to-Equity Ratio

−4,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	785 000	788 000	1 311 000	986 000
Net Income	−444 000	252 000	573 000	−1 466 000
Total Assets	7 407 000	7 701 000	7 767 000	9 429 000
Total Equity	−1 076 000	−632 000	−885 000	−1 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	785 000	788 000	1 311 000	986 000
Expenditure	694 000	268 000	418 000	1 983 000
Operating Profit	92 000	520 000	893 000	−997 000
Financial Income	0	0	33 000	0
Financial Costs	536 000	267 000	353 000	470 000
Financial Balance	−536 000	−267 000	−320 000	−470 000
Earnings Before Tax	−444 000	252 000	573 000	−1 466 000
Tax	0	0	0	0
Net Income	−444 000	252 000	573 000	−1 466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 166 000	6 207 000	6 273 000	9 151 000
Total Current Assets	1 241 000	1 494 000	1 493 000	278 000
Total Assets	7 407 000	7 701 000	7 767 000	9 429 000
Total Retained Equity	−1 176 000	−732 000	−985 000	−1 558 000
Total Equity	−1 076 000	−632 000	−885 000	−1 458 000
Total Long-Term Debt	5 174 000	5 128 000	5 461 000	7 613 000
Total Current Debt	3 309 000	3 205 000	3 190 000	3 274 000
Total Equity and Debt	7 407 000	7 701 000	7 767 000	9 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	0	17 000	30 000
Other Income	776 000	788 000	1 294 000	956 000
Revenue	785 000	788 000	1 311 000	986 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	−13 000	142 000
Depreciation	41 000	66 000	114 000	176 000
Impairment	0	0	0	0
Expenditure	694 000	268 000	418 000	1 983 000
Operating Profit	92 000	520 000	893 000	−997 000
Financial Income	0	0	33 000	0
Financial Costs	536 000	267 000	353 000	470 000
Financial Balance	−536 000	−267 000	−320 000	−470 000
Dividends	0	0	0	0
Net Income	−444 000	252 000	573 000	−1 466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 152 000	6 152 000	6 152 000	8 687 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	55 000	122 000	464 000
Total Tangible Assets	6 166 000	6 207 000	6 273 000	9 151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 166 000	6 207 000	6 273 000	9 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	336 000	405 000	193 000
Total Current Assets	1 241 000	1 494 000	1 493 000	278 000
Total Assets	7 407 000	7 701 000	7 767 000	9 429 000
Total Equity	−1 076 000	−632 000	−885 000	−1 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 174 000	5 128 000	5 461 000	7 613 000
Creditors	47 000	46 000	46 000	107 000
Unpaid Taxes	0	0	0	14 000
Dividends	0	0	0	0
Other Current Debt	3 261 000	3 158 000	3 144 000	3 153 000
Total Current Debt	3 309 000	3 205 000	3 190 000	3 274 000
Total Equity and Debt	7 407 000	7 701 000	7 767 000	9 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,26 %	−39,87 %	−64,75 %	100,55 %
Debt-to-Equity Ratio	−4,81	−8,11	−6,17	−5,22
Operating Profit Margin	11,72 %	65,99 %	68,12 %	−101,12 %
Current Ratio	0,38	0,47	0,47	0,08
Quick Ratio	0,38	0,47	0,47	0,08
Equity Ratio	−0,15	−0,08	−0,11	−0,15
Gross Profit Margin	100 %	100 %	100 %	100 %