ADVOKATFIRMAET INDREITEN AS

1400 SKI

Finances

Share Ownership

Return on Equity

89,79 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 221 000	3 230 000	3 266 000	3 125 000
Net Income	959 000	1 020 000	1 192 000	1 288 000
Total Assets	2 238 000	2 935 000	3 087 000	3 106 000
Total Equity	1 068 000	1 180 000	1 627 000	1 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 221 000	3 230 000	3 266 000	3 125 000
Expenditure	1 952 000	1 917 000	1 732 000	1 503 000
Operating Profit	1 269 000	1 312 000	1 534 000	1 622 000
Financial Income	1 000	0	0	1 000
Financial Costs	34 000	2 000	3 000	4 000
Financial Balance	−33 000	−2 000	−3 000	−3 000
Earnings Before Tax	1 236 000	1 310 000	1 531 000	1 619 000
Tax	278 000	290 000	339 000	331 000
Net Income	959 000	1 020 000	1 192 000	1 288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 238 000	2 935 000	3 087 000	3 106 000
Total Assets	2 238 000	2 935 000	3 087 000	3 106 000
Total Retained Equity	968 000	1 080 000	1 527 000	1 847 000
Total Equity	1 068 000	1 180 000	1 627 000	1 947 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 170 000	1 755 000	1 460 000	1 159 000
Total Equity and Debt	2 238 000	2 935 000	3 087 000	3 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 221 000	3 230 000	3 266 000	3 125 000
Other Income	0	0	0	0
Revenue	3 221 000	3 230 000	3 266 000	3 125 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 231 000	951 000	929 000	880 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 952 000	1 917 000	1 732 000	1 503 000
Operating Profit	1 269 000	1 312 000	1 534 000	1 622 000
Financial Income	1 000	0	0	1 000
Financial Costs	34 000	2 000	3 000	4 000
Financial Balance	−33 000	−2 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	959 000	1 020 000	1 192 000	1 288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	46 000	46 000	1 000
Total Current Assets	2 238 000	2 935 000	3 087 000	3 106 000
Total Assets	2 238 000	2 935 000	3 087 000	3 106 000
Total Equity	1 068 000	1 180 000	1 627 000	1 947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	177 000	525 000	19 000
Unpaid Taxes	441 000	433 000	392 000	219 000
Dividends	0	0	0	0
Other Current Debt	357 000	854 000	204 000	474 000
Total Current Debt	1 170 000	1 755 000	1 460 000	1 159 000
Total Equity and Debt	2 238 000	2 935 000	3 087 000	3 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,79 %	86,44 %	73,26 %	66,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,4 %	40,62 %	46,97 %	51,9 %
Current Ratio	1,91	1,67	2,11	2,68
Quick Ratio	1,91	1,67	2,11	2,68
Equity Ratio	0,48	0,4	0,53	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %