NORDAN TRADING AS

4460 MOI

Finances

Share Ownership

Return on Equity

−5,04 %

Current Ratio

1,54

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−140 000	−81 000	−87 000	−125 000
Total Assets	6 417 000	6 351 000	6 383 000	6 499 000
Total Equity	2 777 000	2 773 000	2 768 000	2 751 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	44 000	53 000	65 000
Operating Profit	−59 000	−44 000	−53 000	−65 000
Financial Income	0	0	1 000	3 000
Financial Costs	121 000	61 000	71 000	101 000
Financial Balance	−121 000	−61 000	−70 000	−98 000
Earnings Before Tax	−180 000	−104 000	−123 000	−163 000
Tax	−40 000	−23 000	−37 000	−38 000
Net Income	−140 000	−81 000	−87 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 201 000	6 202 000	6 204 000	6 196 000
Total Current Assets	216 000	149 000	180 000	303 000
Total Assets	6 417 000	6 351 000	6 383 000	6 499 000
Total Retained Equity	0	0	0	0
Total Equity	2 777 000	2 773 000	2 768 000	2 751 000
Total Long-Term Debt	3 500 000	3 000 000	3 000 000	3 000 000
Total Current Debt	140 000	578 000	616 000	748 000
Total Equity and Debt	6 417 000	6 351 000	6 383 000	6 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	44 000	53 000	65 000
Operating Profit	−59 000	−44 000	−53 000	−65 000
Financial Income	0	0	1 000	3 000
Financial Costs	121 000	61 000	71 000	101 000
Financial Balance	−121 000	−61 000	−70 000	−98 000
Dividends	0	0	0	0
Net Income	−140 000	−81 000	−87 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	8 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 196 000	6 196 000	6 196 000	6 196 000
Total Fixed Assets	6 201 000	6 202 000	6 204 000	6 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	27 000	34 000	111 000
Total Current Assets	216 000	149 000	180 000	303 000
Total Assets	6 417 000	6 351 000	6 383 000	6 499 000
Total Equity	2 777 000	2 773 000	2 768 000	2 751 000
Short-Term Group Debt	0	505 000	527 000	701 000
Total Long-Term Debt	3 500 000	3 000 000	3 000 000	3 000 000
Creditors	140 000	73 000	89 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	140 000	578 000	616 000	748 000
Total Equity and Debt	6 417 000	6 351 000	6 383 000	6 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,04 %	−2,92 %	−3,14 %	−4,54 %
Debt-to-Equity Ratio	1,26	1,08	1,08	1,09
Operating Profit Margin	-	-	-	-
Current Ratio	1,54	0,26	0,29	0,41
Quick Ratio	1,54	0,26	0,29	0,41
Equity Ratio	0,43	0,44	0,43	0,42
Gross Profit Margin	-	-	-	-