ODIN EIENDOM HOLDING

2635 TRETTEN

Finances

Return on Equity

0,49 %

Current Ratio

Debt-to-Equity Ratio

3,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	26 000	10 000	0
Net Income	5 000	−9 000	−83 000	−1 000
Total Assets	12 056 000	4 380 000	4 428 000	4 479 000
Total Equity	1 026 000	1 021 000	1 030 000	1 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	26 000	10 000	0
Expenditure	13 000	35 000	28 000	1 000
Operating Profit	5 000	−9 000	−18 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	65 000	0
Financial Balance	0	0	−65 000	0
Earnings Before Tax	5 000	−9 000	−83 000	−1 000
Tax	0	0	0	0
Net Income	5 000	−9 000	−83 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 027 000	12 027 000	12 027 000	4 447 000
Total Current Assets	29 000	−7 647 000	−7 599 000	32 000
Total Assets	12 056 000	4 380 000	4 428 000	4 479 000
Total Retained Equity	918 000	913 000	922 000	1 005 000
Total Equity	1 026 000	1 021 000	1 030 000	1 113 000
Total Long-Term Debt	3 364 000	3 359 000	3 397 000	3 363 000
Total Current Debt	7 666 000	0	1 000	3 000
Total Equity and Debt	12 056 000	4 380 000	4 428 000	4 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	0	16 000	0
Other Income	0	26 000	−6 000	0
Revenue	18 000	26 000	10 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	35 000	28 000	1 000
Operating Profit	5 000	−9 000	−18 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	65 000	0
Financial Balance	0	0	−65 000	0
Dividends	0	0	0	0
Net Income	5 000	−9 000	−83 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 790 000	3 790 000	3 790 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 790 000	3 790 000	3 790 000	0
Total Fiancial Fixed Assets	8 237 000	8 237 000	8 237 000	4 447 000
Total Fixed Assets	12 027 000	12 027 000	12 027 000	4 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−7 589 000	−7 578 000	−5 000
Total Current Assets	29 000	−7 647 000	−7 599 000	32 000
Total Assets	12 056 000	4 380 000	4 428 000	4 479 000
Total Equity	1 026 000	1 021 000	1 030 000	1 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 364 000	3 359 000	3 397 000	3 363 000
Creditors	1 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	0	0	2 000
Total Current Debt	7 666 000	0	1 000	3 000
Total Equity and Debt	12 056 000	4 380 000	4 428 000	4 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,49 %	−0,88 %	−8,06 %	−0,09 %
Debt-to-Equity Ratio	3,28	3,29	3,3	3,02
Operating Profit Margin	27,78 %	−34,62 %	−180 %	-
Current Ratio	0	-	−7 599	10,67
Quick Ratio	0	-	−7 599	10,67
Equity Ratio	0,09	0,23	0,23	0,25
Gross Profit Margin	100 %	100 %	100 %	-