company

BIOSMARTEC AS

1368 STABEKK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

7,04

Debt-to-Equity Ratio

3,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	95 000	1 288 000
Net Income	0	−27 000	−621 000	175 000
Total Assets	2 846 000	1 330 000	1 203 000	3 659 000
Total Equity	550 000	534 000	560 000	1 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	95 000	1 288 000
Expenditure	0	13 000	748 000	1 080 000
Operating Profit	0	−13 000	−653 000	207 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−13 000	−653 000	207 000
Tax	0	14 000	−32 000	32 000
Net Income	0	−27 000	−621 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	707 000	707 000	707 000	0
Total Current Assets	2 139 000	623 000	496 000	3 659 000
Total Assets	2 846 000	1 330 000	1 203 000	3 659 000
Total Retained Equity	450 000	434 000	460 000	1 097 000
Total Equity	550 000	534 000	560 000	1 197 000
Total Long-Term Debt	2 094 000	484 000	470 000	−151 000
Total Current Debt	304 000	312 000	173 000	2 612 000
Total Equity and Debt	2 948 000	1 330 000	1 203 000	3 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	95 000	1 288 000
Other Income	0	0	0	0
Revenue	0	0	95 000	1 288 000
Cost of Goods Sold	0	0	650 000	1 000 000
Salary Costs	0	0	0	0
Depreciation	0	0	7 000	0
Impairment	0	0	0	0
Expenditure	0	13 000	748 000	1 080 000
Operating Profit	0	−13 000	−653 000	207 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−27 000	−621 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	407 000	407 000	407 000	0
Total Tangible Assets	407 000	407 000	407 000	0
Total Fiancial Fixed Assets	300 000	300 000	300 000	0
Total Fixed Assets	707 000	707 000	707 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−105 000	−105 000	−105 000	66 000
Total Current Assets	2 139 000	623 000	496 000	3 659 000
Total Assets	2 846 000	1 330 000	1 203 000	3 659 000
Total Equity	550 000	534 000	560 000	1 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 094 000	484 000	470 000	−151 000
Creditors	0	0	0	2 440 000
Unpaid Taxes	−84 000	−85 000	−209 000	128 000
Dividends	0	0	0	0
Other Current Debt	388 000	397 000	382 000	12 000
Total Current Debt	304 000	312 000	173 000	2 612 000
Total Equity and Debt	2 948 000	1 330 000	1 203 000	3 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−5,06 %	−110,89 %	14,62 %
Debt-to-Equity Ratio	3,81	0,91	0,84	−0,13
Operating Profit Margin	-	-	−687,37 %	16,07 %
Current Ratio	7,04	2	2,87	1,4
Quick Ratio	7,04	2	2,87	1,4
Equity Ratio	0,19	0,4	0,47	0,33
Gross Profit Margin	-	-	−584,21 %	22,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English