company

SAMEIET FJORDGÅRD I

9017 TROMSØ

Finances

Share Ownership

Return on Equity

21,3 %

Current Ratio

11,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2013	2012	2011	2010
Revenue	420 000	198 000	794 000	173 000
Net Income	46 000	64 000	19 000	42 000
Total Assets	237 000	175 000	110 000	100 000
Total Equity	216 000	169 000	105 000	86 000

Income (NOK)	2013	2012	2011	2010
Revenue	420 000	198 000	794 000	173 000
Expenditure	375 000	136 000	781 000	131 000
Operating Profit	45 000	62 000	13 000	42 000
Financial Income	2 000	2 000	6 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	6 000	0
Earnings Before Tax	45 000	64 000	19 000	42 000
Tax	0	0	0	0
Net Income	46 000	64 000	19 000	42 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	237 000	175 000	110 000	100 000
Total Assets	237 000	175 000	110 000	100 000
Total Retained Equity	169 000	169 000	105 000	86 000
Total Equity	216 000	169 000	105 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	6 000	5 000	14 000
Total Equity and Debt	237 000	175 000	110 000	100 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	0	0	0	0
Other Income	420 000	198 000	794 000	173 000
Revenue	420 000	198 000	794 000	173 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	15 000	12 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	375 000	136 000	781 000	131 000
Operating Profit	45 000	62 000	13 000	42 000
Financial Income	2 000	2 000	6 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	6 000	0
Dividends	0	0	0	0
Net Income	46 000	64 000	19 000	42 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	127 000	67 000	88 000
Total Current Assets	237 000	175 000	110 000	100 000
Total Assets	237 000	175 000	110 000	100 000
Total Equity	216 000	169 000	105 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	6 000	4 000	12 000
Total Current Debt	21 000	6 000	5 000	14 000
Total Equity and Debt	237 000	175 000	110 000	100 000

Financial indicators	2013	2012	2011	2010
Return on Equity	21,3 %	37,87 %	18,1 %	48,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,71 %	31,31 %	1,64 %	24,28 %
Current Ratio	11,29	29,17	22	7,14
Quick Ratio	11,29	29,17	22	7,14
Equity Ratio	0,91	0,97	0,95	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English