NORDMO EIENDOM AS

9321 MOEN

Finances

Share Ownership

Return on Equity

7,91 %

Current Ratio

1,93

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 486 000	1 459 000	2 039 000	1 466 000
Net Income	460 000	−135 000	957 000	164 000
Total Assets	13 133 000	12 902 000	13 111 000	13 612 000
Total Equity	5 814 000	5 354 000	5 489 000	4 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 486 000	1 459 000	2 039 000	1 466 000
Expenditure	736 000	1 513 000	619 000	923 000
Operating Profit	750 000	−53 000	1 421 000	543 000
Financial Income	18 000	1 000	1 000	1 000
Financial Costs	179 000	121 000	196 000	333 000
Financial Balance	−161 000	−120 000	−195 000	−332 000
Earnings Before Tax	590 000	−173 000	1 227 000	211 000
Tax	130 000	−38 000	270 000	46 000
Net Income	460 000	−135 000	957 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 754 000	12 128 000	12 191 000	12 147 000
Total Current Assets	1 379 000	774 000	920 000	1 465 000
Total Assets	13 133 000	12 902 000	13 111 000	13 612 000
Total Retained Equity	4 814 000	4 354 000	4 489 000	3 532 000
Total Equity	5 814 000	5 354 000	5 489 000	4 532 000
Total Long-Term Debt	6 605 000	7 142 000	7 404 000	8 731 000
Total Current Debt	714 000	406 000	218 000	349 000
Total Equity and Debt	13 133 000	12 902 000	13 111 000	13 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	67 000	678 000	66 000
Other Income	1 451 000	1 392 000	1 361 000	1 400 000
Revenue	1 486 000	1 459 000	2 039 000	1 466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	44 000	43 000	44 000
Depreciation	375 000	341 000	333 000	302 000
Impairment	0	0	0	0
Expenditure	736 000	1 513 000	619 000	923 000
Operating Profit	750 000	−53 000	1 421 000	543 000
Financial Income	18 000	1 000	1 000	1 000
Financial Costs	179 000	121 000	196 000	333 000
Financial Balance	−161 000	−120 000	−195 000	−332 000
Dividends	0	0	0	0
Net Income	460 000	−135 000	957 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 480 000	10 999 000	11 191 000	12 147 000
Machinery and Plant Facilities	182 000	0	0	0
Fixtures	91 000	130 000	0	0
Total Tangible Assets	10 754 000	11 128 000	11 191 000	12 147 000
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 000 000	0
Total Fixed Assets	11 754 000	12 128 000	12 191 000	12 147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 320 000	749 000	560 000	1 048 000
Total Current Assets	1 379 000	774 000	920 000	1 465 000
Total Assets	13 133 000	12 902 000	13 111 000	13 612 000
Total Equity	5 814 000	5 354 000	5 489 000	4 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 605 000	7 142 000	7 404 000	8 731 000
Creditors	0	3 000	19 000	181 000
Unpaid Taxes	49 000	53 000	55 000	24 000
Dividends	0	0	0	0
Other Current Debt	607 000	349 000	10 000	144 000
Total Current Debt	714 000	406 000	218 000	349 000
Total Equity and Debt	13 133 000	12 902 000	13 111 000	13 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,91 %	−2,52 %	17,43 %	3,62 %
Debt-to-Equity Ratio	1,14	1,33	1,35	1,93
Operating Profit Margin	50,47 %	−3,63 %	69,69 %	37,04 %
Current Ratio	1,93	1,91	4,22	4,2
Quick Ratio	1,93	1,91	4,22	4,2
Equity Ratio	0,44	0,41	0,42	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %