company

JOHNTOR MASKINER AS

1614 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

36,43 %

Current Ratio

3,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 840 000	1 810 000	1 389 000	1 330 000
Net Income	419 000	328 000	−113 000	−106 000
Total Assets	1 537 000	1 012 000	819 000	942 000
Total Equity	1 150 000	732 000	404 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 840 000	1 810 000	1 389 000	1 330 000
Expenditure	1 361 000	1 482 000	1 503 000	1 436 000
Operating Profit	480 000	328 000	−113 000	−106 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	480 000	328 000	−113 000	−106 000
Tax	61 000	0	0	0
Net Income	419 000	328 000	−113 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	100 000	185 000	235 000
Total Current Assets	1 379 000	913 000	634 000	707 000
Total Assets	1 537 000	1 012 000	819 000	942 000
Total Retained Equity	941 000	522 000	194 000	307 000
Total Equity	1 150 000	732 000	404 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	386 000	281 000	415 000	426 000
Total Equity and Debt	1 537 000	1 012 000	819 000	942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 840 000	1 661 000	1 389 000	1 330 000
Other Income	0	150 000	0	0
Revenue	1 840 000	1 810 000	1 389 000	1 330 000
Cost of Goods Sold	6 000	26 000	44 000	10 000
Salary Costs	872 000	865 000	854 000	862 000
Depreciation	62 000	75 000	106 000	109 000
Impairment	0	0	0	0
Expenditure	1 361 000	1 482 000	1 503 000	1 436 000
Operating Profit	480 000	328 000	−113 000	−106 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	419 000	328 000	−113 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	133 000	72 000	143 000	218 000
Fixtures	25 000	28 000	42 000	17 000
Total Tangible Assets	158 000	100 000	185 000	235 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	158 000	100 000	185 000	235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 087 000	625 000	453 000	418 000
Total Current Assets	1 379 000	913 000	634 000	707 000
Total Assets	1 537 000	1 012 000	819 000	942 000
Total Equity	1 150 000	732 000	404 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	18 000	9 000	20 000
Unpaid Taxes	103 000	98 000	102 000	101 000
Dividends	0	0	0	0
Other Current Debt	199 000	165 000	305 000	304 000
Total Current Debt	386 000	281 000	415 000	426 000
Total Equity and Debt	1 537 000	1 012 000	819 000	942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,43 %	44,81 %	−27,97 %	−20,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,09 %	18,12 %	−8,14 %	−7,97 %
Current Ratio	3,57	3,25	1,53	1,66
Quick Ratio	3,57	3,25	1,53	1,66
Equity Ratio	0,75	0,72	0,49	0,55
Gross Profit Margin	99,67 %	98,56 %	96,83 %	99,25 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English