JT KLEVEN INVEST AS

4362 VIGRESTAD

Finances

Return on Equity

30,75 %

Current Ratio

22,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	584 000	3 538 000	1 830 000	−7 000
Total Assets	1 915 000	6 329 000	2 778 000	1 620 000
Total Equity	1 899 000	2 516 000	2 130 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	47 000	7 000	7 000
Operating Profit	−18 000	−47 000	−7 000	−7 000
Financial Income	602 000	3 598 000	1 837 000	0
Financial Costs	0	0	0	0
Financial Balance	602 000	3 598 000	1 837 000	0
Earnings Before Tax	584 000	3 551 000	1 830 000	−7 000
Tax	0	13 000	0	0
Net Income	584 000	3 538 000	1 830 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 575 000	1 575 000	1 177 000	1 620 000
Total Current Assets	340 000	4 754 000	1 601 000	0
Total Assets	1 915 000	6 329 000	2 778 000	1 620 000
Total Retained Equity	1 569 000	2 186 000	1 800 000	−30 000
Total Equity	1 899 000	2 516 000	2 130 000	300 000
Total Long-Term Debt	0	662 000	648 000	1 320 000
Total Current Debt	15 000	3 152 000	0	0
Total Equity and Debt	1 915 000	6 329 000	2 778 000	1 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	47 000	7 000	7 000
Operating Profit	−18 000	−47 000	−7 000	−7 000
Financial Income	602 000	3 598 000	1 837 000	0
Financial Costs	0	0	0	0
Financial Balance	602 000	3 598 000	1 837 000	0
Dividends	1 200 000	3 152 000	0	0
Net Income	584 000	3 538 000	1 830 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	398 000	398 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	398 000	398 000	0	0
Total Fiancial Fixed Assets	1 177 000	1 177 000	1 177 000	1 620 000
Total Fixed Assets	1 575 000	1 575 000	1 177 000	1 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	1 755 000	200 000	0
Total Current Assets	340 000	4 754 000	1 601 000	0
Total Assets	1 915 000	6 329 000	2 778 000	1 620 000
Total Equity	1 899 000	2 516 000	2 130 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	662 000	648 000	1 320 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	3 152 000	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	15 000	3 152 000	0	0
Total Equity and Debt	1 915 000	6 329 000	2 778 000	1 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,75 %	140,62 %	85,92 %	−2,33 %
Debt-to-Equity Ratio	0	0,26	0,3	4,4
Operating Profit Margin	-	-	-	-
Current Ratio	22,67	1,51	-	-
Quick Ratio	22,67	1,51	-	-
Equity Ratio	0,99	0,4	0,77	0,19
Gross Profit Margin	-	-	-	-