BE BOLIGUTLEIE AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

55,52 %

Current Ratio

0,15

Debt-to-Equity Ratio

53,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 506 000	581 000	342 000	351 000
Net Income	166 000	−793 000	66 000	−645 000
Total Assets	17 599 000	21 570 000	2 811 000	3 210 000
Total Equity	299 000	133 000	267 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 506 000	581 000	342 000	351 000
Expenditure	575 000	1 054 000	169 000	1 043 000
Operating Profit	931 000	−472 000	174 000	−691 000
Financial Income	11 000	3 000	3 000	4 000
Financial Costs	729 000	585 000	92 000	145 000
Financial Balance	−718 000	−582 000	−89 000	−141 000
Earnings Before Tax	213 000	−1 053 000	85 000	−833 000
Tax	47 000	−260 000	19 000	−188 000
Net Income	166 000	−793 000	66 000	−645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 403 000	17 718 000	2 454 000	2 473 000
Total Current Assets	196 000	3 852 000	357 000	737 000
Total Assets	17 599 000	21 570 000	2 811 000	3 210 000
Total Retained Equity	−3 936 000	−4 102 000	−800 000	−866 000
Total Equity	299 000	133 000	267 000	200 000
Total Long-Term Debt	15 966 000	16 702 000	2 457 000	2 962 000
Total Current Debt	1 334 000	4 735 000	88 000	48 000
Total Equity and Debt	17 599 000	21 570 000	2 811 000	3 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 506 000	581 000	342 000	351 000
Revenue	1 506 000	581 000	342 000	351 000
Cost of Goods Sold	0	−10 000	0	0
Salary Costs	0	34 000	0	0
Depreciation	402 000	638 000	0	0
Impairment	0	0	0	0
Expenditure	575 000	1 054 000	169 000	1 043 000
Operating Profit	931 000	−472 000	174 000	−691 000
Financial Income	11 000	3 000	3 000	4 000
Financial Costs	729 000	585 000	92 000	145 000
Financial Balance	−718 000	−582 000	−89 000	−141 000
Dividends	0	0	0	0
Net Income	166 000	−793 000	66 000	−645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	58 000	26 000	44 000
Real Eastate	17 363 000	17 660 000	2 418 000	2 418 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	17 385 000	17 660 000	2 418 000	2 418 000
Total Fiancial Fixed Assets	0	0	11 000	11 000
Total Fixed Assets	17 403 000	17 718 000	2 454 000	2 473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	54 000	161 000	95 000
Total Current Assets	196 000	3 852 000	357 000	737 000
Total Assets	17 599 000	21 570 000	2 811 000	3 210 000
Total Equity	299 000	133 000	267 000	200 000
Short-Term Group Debt	1 101 000	4 621 000	0	0
Total Long-Term Debt	15 966 000	16 702 000	2 457 000	2 962 000
Creditors	75 000	41 000	42 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	73 000	46 000	45 000
Total Current Debt	1 334 000	4 735 000	88 000	48 000
Total Equity and Debt	17 599 000	21 570 000	2 811 000	3 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,52 %	−596,24 %	24,72 %	−322,5 %
Debt-to-Equity Ratio	53,4	125,58	9,2	14,81
Operating Profit Margin	61,82 %	−81,24 %	50,88 %	−196,87 %
Current Ratio	0,15	0,81	4,06	15,35
Quick Ratio	0,15	0,81	4,06	15,35
Equity Ratio	0,02	0,01	0,09	0,06
Gross Profit Margin	100 %	101,72 %	100 %	100 %