TRYGG START AS

0263 OSLO

Finances

Share Ownership

Return on Equity

133,13 %

Current Ratio

0,08

Debt-to-Equity Ratio

13,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 304 000	3 377 000	4 552 000	5 544 000
Net Income	651 000	296 000	−499 000	−956 000
Total Assets	11 096 000	11 070 000	11 917 000	11 986 000
Total Equity	489 000	−162 000	−458 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 304 000	3 377 000	4 552 000	5 544 000
Expenditure	3 291 000	2 802 000	4 767 000	6 335 000
Operating Profit	1 013 000	574 000	−216 000	−791 000
Financial Income	1 000	2 000	0	0
Financial Costs	362 000	280 000	283 000	166 000
Financial Balance	−361 000	−278 000	−283 000	−166 000
Earnings Before Tax	651 000	296 000	−499 000	−956 000
Tax	0	0	0	0
Net Income	651 000	296 000	−499 000	−956 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 781 000	10 754 000	11 211 000	11 326 000
Total Current Assets	314 000	316 000	706 000	660 000
Total Assets	11 096 000	11 070 000	11 917 000	11 986 000
Total Retained Equity	389 000	−262 000	−558 000	−59 000
Total Equity	489 000	−162 000	−458 000	41 000
Total Long-Term Debt	6 669 000	6 852 000	7 088 000	7 424 000
Total Current Debt	3 937 000	4 380 000	5 288 000	4 521 000
Total Equity and Debt	11 096 000	11 070 000	11 917 000	11 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 990 000	3 158 000	4 551 000	5 278 000
Other Income	314 000	219 000	1 000	266 000
Revenue	4 304 000	3 377 000	4 552 000	5 544 000
Cost of Goods Sold	0	0	0	324 000
Salary Costs	1 530 000	1 420 000	2 787 000	3 444 000
Depreciation	134 000	357 000	367 000	604 000
Impairment	0	0	0	0
Expenditure	3 291 000	2 802 000	4 767 000	6 335 000
Operating Profit	1 013 000	574 000	−216 000	−791 000
Financial Income	1 000	2 000	0	0
Financial Costs	362 000	280 000	283 000	166 000
Financial Balance	−361 000	−278 000	−283 000	−166 000
Dividends	0	0	0	0
Net Income	651 000	296 000	−499 000	−956 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 596 000	10 596 000	10 596 000	10 343 000
Machinery and Plant Facilities	0	0	197 000	0
Fixtures	24 000	158 000	319 000	883 000
Total Tangible Assets	10 620 000	10 754 000	11 111 000	11 226 000
Total Fiancial Fixed Assets	161 000	0	100 000	100 000
Total Fixed Assets	10 781 000	10 754 000	11 211 000	11 326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	122 000	361 000	221 000
Total Current Assets	314 000	316 000	706 000	660 000
Total Assets	11 096 000	11 070 000	11 917 000	11 986 000
Total Equity	489 000	−162 000	−458 000	41 000
Short-Term Group Debt	45 000	45 000	45 000	45 000
Total Long-Term Debt	6 669 000	6 852 000	7 088 000	7 424 000
Creditors	612 000	342 000	491 000	188 000
Unpaid Taxes	73 000	307 000	816 000	242 000
Dividends	0	0	0	0
Other Current Debt	3 207 000	3 687 000	3 935 000	4 046 000
Total Current Debt	3 937 000	4 380 000	5 288 000	4 521 000
Total Equity and Debt	11 096 000	11 070 000	11 917 000	11 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,13 %	−182,72 %	108,95 %	−2 331,71 %
Debt-to-Equity Ratio	13,64	−42,3	−15,48	181,07
Operating Profit Margin	23,54 %	17 %	−4,75 %	−14,27 %
Current Ratio	0,08	0,07	0,13	0,15
Quick Ratio	0,08	0,07	0,13	0,15
Equity Ratio	0,04	−0,01	−0,04	0
Gross Profit Margin	100 %	100 %	100 %	94,16 %