FJORDLY EIENDOM AS

7252 DOLMØY

Finances

Share Ownership

Return on Equity

−14,44 %

Current Ratio

5,58

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	168 000	6 731 000	1 226 000
Net Income	−590 000	−193 000	5 530 000	−247 000
Total Assets	5 119 000	6 006 000	6 657 000	6 246 000
Total Equity	4 085 000	4 674 000	4 868 000	−663 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	168 000	6 731 000	1 226 000
Expenditure	630 000	1 257 000	354 000	1 255 000
Operating Profit	−451 000	−1 088 000	6 377 000	−28 000
Financial Income	104 000	539 000	541 000	1 000
Financial Costs	342 000	0	29 000	219 000
Financial Balance	−238 000	539 000	512 000	−218 000
Earnings Before Tax	−689 000	−550 000	6 889 000	−247 000
Tax	−99 000	−357 000	1 359 000	0
Net Income	−590 000	−193 000	5 530 000	−247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 638 000	2 779 000	5 965 000	6 134 000
Total Current Assets	2 481 000	3 227 000	693 000	111 000
Total Assets	5 119 000	6 006 000	6 657 000	6 246 000
Total Retained Equity	3 985 000	4 574 000	4 768 000	−763 000
Total Equity	4 085 000	4 674 000	4 868 000	−663 000
Total Long-Term Debt	590 000	793 000	1 160 000	6 402 000
Total Current Debt	445 000	538 000	630 000	506 000
Total Equity and Debt	5 119 000	6 006 000	6 657 000	6 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	178 000	168 000	6 731 000	1 226 000
Revenue	178 000	168 000	6 731 000	1 226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	298 000	379 000	105 000	265 000
Depreciation	141 000	141 000	150 000	399 000
Impairment	0	0	0	0
Expenditure	630 000	1 257 000	354 000	1 255 000
Operating Profit	−451 000	−1 088 000	6 377 000	−28 000
Financial Income	104 000	539 000	541 000	1 000
Financial Costs	342 000	0	29 000	219 000
Financial Balance	−238 000	539 000	512 000	−218 000
Dividends	0	0	0	0
Net Income	−590 000	−193 000	5 530 000	−247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 614 000	2 714 000	2 815 000	5 890 000
Machinery and Plant Facilities	19 000	45 000	84 000	197 000
Fixtures	5 000	19 000	33 000	47 000
Total Tangible Assets	2 638 000	2 779 000	2 932 000	6 134 000
Total Fiancial Fixed Assets	0	0	3 033 000	0
Total Fixed Assets	2 638 000	2 779 000	5 965 000	6 134 000
Stock	0	0	0	0
Total Investments	2 430 000	3 067 000	0	0
Cash, Bank	51 000	157 000	59 000	76 000
Total Current Assets	2 481 000	3 227 000	693 000	111 000
Total Assets	5 119 000	6 006 000	6 657 000	6 246 000
Total Equity	4 085 000	4 674 000	4 868 000	−663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	590 000	793 000	1 160 000	6 402 000
Creditors	11 000	3 000	1 000	26 000
Unpaid Taxes	32 000	113 000	1 000	52 000
Dividends	0	0	0	0
Other Current Debt	297 000	412 000	428 000	428 000
Total Current Debt	445 000	538 000	630 000	506 000
Total Equity and Debt	5 119 000	6 006 000	6 657 000	6 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,44 %	−4,13 %	113,6 %	37,25 %
Debt-to-Equity Ratio	0,14	0,17	0,24	−9,66
Operating Profit Margin	−253,37 %	−647,62 %	94,74 %	−2,28 %
Current Ratio	5,58	6	1,1	0,22
Quick Ratio	5,58	6	1,1	0,22
Equity Ratio	0,8	0,78	0,73	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %