NR EIENDOM AS

2211 KONGSVINGER

Finances

Return on Equity

2,02 %

Current Ratio

5,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	768 000	577 000	550 000
Net Income	510 000	1 328 000	−899 000	768 000
Total Assets	25 793 000	31 900 000	26 150 000	38 827 000
Total Equity	25 202 000	25 151 000	25 086 000	26 808 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	768 000	577 000	550 000
Expenditure	164 000	42 000	621 000	52 000
Operating Profit	−164 000	725 000	−45 000	498 000
Financial Income	929 000	997 000	857 000	792 000
Financial Costs	111 000	20 000	1 571 000	305 000
Financial Balance	818 000	977 000	−714 000	487 000
Earnings Before Tax	654 000	1 702 000	−758 000	985 000
Tax	144 000	374 000	141 000	217 000
Net Income	510 000	1 328 000	−899 000	768 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 735 000	24 688 000	25 211 000	36 624 000
Total Current Assets	3 058 000	7 211 000	939 000	2 204 000
Total Assets	25 793 000	31 900 000	26 150 000	38 827 000
Total Retained Equity	15 532 000	15 481 000	15 416 000	17 138 000
Total Equity	25 202 000	25 151 000	25 086 000	26 808 000
Total Long-Term Debt	0	0	0	10 310 000
Total Current Debt	591 000	6 749 000	1 063 000	1 709 000
Total Equity and Debt	25 793 000	31 900 000	26 150 000	38 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	768 000	577 000	550 000
Revenue	0	768 000	577 000	550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	42 000	621 000	52 000
Operating Profit	−164 000	725 000	−45 000	498 000
Financial Income	929 000	997 000	857 000	792 000
Financial Costs	111 000	20 000	1 571 000	305 000
Financial Balance	818 000	977 000	−714 000	487 000
Dividends	0	0	0	0
Net Income	510 000	1 328 000	−899 000	768 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	73 000	91 000	0
Real Eastate	0	0	0	3 516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 516 000
Total Fiancial Fixed Assets	22 677 000	24 615 000	25 120 000	33 108 000
Total Fixed Assets	22 735 000	24 688 000	25 211 000	36 624 000
Stock	0	5 091 000	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	22 000	32 000	41 000
Total Current Assets	3 058 000	7 211 000	939 000	2 204 000
Total Assets	25 793 000	31 900 000	26 150 000	38 827 000
Total Equity	25 202 000	25 151 000	25 086 000	26 808 000
Short-Term Group Debt	588 000	6 740 000	1 055 000	0
Total Long-Term Debt	0	0	0	10 310 000
Creditors	0	6 000	5 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	4 000	1 688 000
Total Current Debt	591 000	6 749 000	1 063 000	1 709 000
Total Equity and Debt	25 793 000	31 900 000	26 150 000	38 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,02 %	5,28 %	−3,58 %	2,86 %
Debt-to-Equity Ratio	0	0	0	0,38
Operating Profit Margin	-	94,4 %	−7,8 %	90,55 %
Current Ratio	5,17	1,07	0,88	1,29
Quick Ratio	5,17	4,35	0,88	1,29
Equity Ratio	0,98	0,79	0,96	0,69
Gross Profit Margin	-	100 %	100 %	100 %