EIENDOMSADVOKAT1 ADVOKAT EVA M. JOHNSEN

1358 JAR

Finances

Share Ownership

Return on Equity

34,93 %

Current Ratio

29,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	496 000	1 511 000	1 278 000
Net Income	80 000	290 000	824 000	746 000
Total Assets	237 000	291 000	445 000	503 000
Total Equity	229 000	243 000	376 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	496 000	1 511 000	1 278 000
Expenditure	117 000	207 000	686 000	532 000
Operating Profit	80 000	290 000	824 000	746 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	80 000	290 000	824 000	746 000
Tax	0	0	0	0
Net Income	80 000	290 000	824 000	746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	237 000	291 000	445 000	503 000
Total Assets	237 000	291 000	445 000	503 000
Total Retained Equity	229 000	243 000	376 000	392 000
Total Equity	229 000	243 000	376 000	392 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	48 000	69 000	111 000
Total Equity and Debt	237 000	291 000	445 000	503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	496 000	1 511 000	1 278 000
Other Income	0	0	0	0
Revenue	197 000	496 000	1 511 000	1 278 000
Cost of Goods Sold	25 000	3 000	442 000	181 000
Salary Costs	0	14 000	4 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	207 000	686 000	532 000
Operating Profit	80 000	290 000	824 000	746 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	80 000	290 000	824 000	746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	232 000	352 000	201 000
Total Current Assets	237 000	291 000	445 000	503 000
Total Assets	237 000	291 000	445 000	503 000
Total Equity	229 000	243 000	376 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	6 000	54 000
Unpaid Taxes	5 000	21 000	26 000	52 000
Dividends	0	0	0	0
Other Current Debt	0	22 000	37 000	5 000
Total Current Debt	8 000	48 000	69 000	111 000
Total Equity and Debt	237 000	291 000	445 000	503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,93 %	119,34 %	219,15 %	190,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,61 %	58,47 %	54,53 %	58,37 %
Current Ratio	29,63	6,06	6,45	4,53
Quick Ratio	29,63	6,06	6,45	4,53
Equity Ratio	0,97	0,84	0,84	0,78
Gross Profit Margin	87,31 %	99,4 %	70,75 %	85,84 %