ANDERS SKORGE AS

3208 SANDEFJORD

Finances

Return on Equity

27,72 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	439 000	412 000	418 000	413 000
Net Income	293 000	273 000	281 000	281 000
Total Assets	1 418 000	1 321 000	1 325 000	1 283 000
Total Equity	1 057 000	1 004 000	971 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	439 000	412 000	418 000	413 000
Expenditure	74 000	66 000	62 000	57 000
Operating Profit	365 000	346 000	355 000	355 000
Financial Income	11 000	4 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	11 000	4 000	6 000	6 000
Earnings Before Tax	376 000	350 000	360 000	360 000
Tax	83 000	77 000	79 000	79 000
Net Income	293 000	273 000	281 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	213 000	217 000	221 000	226 000
Total Current Assets	1 205 000	1 103 000	1 103 000	1 058 000
Total Assets	1 418 000	1 321 000	1 325 000	1 283 000
Total Retained Equity	401 000	348 000	315 000	274 000
Total Equity	1 057 000	1 004 000	971 000	929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	361 000	317 000	354 000	354 000
Total Equity and Debt	1 418 000	1 321 000	1 325 000	1 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	439 000	412 000	418 000	413 000
Revenue	439 000	412 000	418 000	413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	74 000	66 000	62 000	57 000
Operating Profit	365 000	346 000	355 000	355 000
Financial Income	11 000	4 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	11 000	4 000	6 000	6 000
Dividends	240 000	240 000	240 000	240 000
Net Income	293 000	273 000	281 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	200 000	204 000	208 000	212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	200 000	204 000	208 000	212 000
Total Fiancial Fixed Assets	13 000	13 000	13 000	13 000
Total Fixed Assets	213 000	217 000	221 000	226 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 205 000	1 103 000	1 103 000	1 058 000
Total Current Assets	1 205 000	1 103 000	1 103 000	1 058 000
Total Assets	1 418 000	1 321 000	1 325 000	1 283 000
Total Equity	1 057 000	1 004 000	971 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	240 000	240 000	240 000	240 000
Other Current Debt	278 000	240 000	275 000	275 000
Total Current Debt	361 000	317 000	354 000	354 000
Total Equity and Debt	1 418 000	1 321 000	1 325 000	1 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,72 %	27,19 %	28,94 %	30,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,14 %	83,98 %	84,93 %	85,96 %
Current Ratio	3,34	3,48	3,12	2,99
Quick Ratio	3,34	3,48	3,12	2,99
Equity Ratio	0,75	0,76	0,73	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %