ANCHOR SECONDARY 6 AS

0164 OSLO

Finances

Return on Equity

1,17 %

Current Ratio

76,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 911 000	0	2 448 000	2 042 000
Net Income	97 000	−831 000	−1 293 000	442 000
Total Assets	8 395 000	10 080 000	10 448 000	14 167 000
Total Equity	8 285 000	8 788 000	9 619 000	10 912 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 911 000	0	2 448 000	2 042 000
Expenditure	1 814 000	830 000	3 742 000	1 601 000
Operating Profit	96 000	−831 000	−1 293 000	440 000
Financial Income	3 000	0	0	2 000
Financial Costs	2 000	0	0	0
Financial Balance	1 000	0	0	2 000
Earnings Before Tax	97 000	−831 000	−1 293 000	442 000
Tax	0	0	0	0
Net Income	97 000	−831 000	−1 293 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 395 000	10 080 000	10 448 000	14 167 000
Total Assets	8 395 000	10 080 000	10 448 000	14 167 000
Total Retained Equity	−4 114 000	−4 212 000	−3 381 000	−2 088 000
Total Equity	8 285 000	8 788 000	9 619 000	10 912 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	1 292 000	828 000	3 255 000
Total Equity and Debt	8 395 000	10 080 000	10 448 000	14 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 911 000	0	2 448 000	2 042 000
Revenue	1 911 000	0	2 448 000	2 042 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	50 000	47 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 814 000	830 000	3 742 000	1 601 000
Operating Profit	96 000	−831 000	−1 293 000	440 000
Financial Income	3 000	0	0	2 000
Financial Costs	2 000	0	0	0
Financial Balance	1 000	0	0	2 000
Dividends	601 000	0	0	0
Net Income	97 000	−831 000	−1 293 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	7 288 000	9 948 000	10 219 000	13 765 000
Cash, Bank	1 107 000	132 000	228 000	402 000
Total Current Assets	8 395 000	10 080 000	10 448 000	14 167 000
Total Assets	8 395 000	10 080 000	10 448 000	14 167 000
Total Equity	8 285 000	8 788 000	9 619 000	10 912 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	45 000	48 000	17 000
Unpaid Taxes	7 000	6 000	6 000	6 000
Dividends	601 000	0	0	0
Other Current Debt	49 000	1 240 000	774 000	3 232 000
Total Current Debt	110 000	1 292 000	828 000	3 255 000
Total Equity and Debt	8 395 000	10 080 000	10 448 000	14 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,17 %	−9,46 %	−13,44 %	4,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,02 %	-	−52,82 %	21,55 %
Current Ratio	76,32	7,8	12,62	4,35
Quick Ratio	76,32	7,8	12,62	4,35
Equity Ratio	0,99	0,87	0,92	0,77
Gross Profit Margin	100 %	-	100 %	100 %