WHITE HART HOLDING AS

5310 HAUGLANDSHELLA

Finances

Return on Equity

−6,97 %

Current Ratio

3,28

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−175 000	1 983 000	586 000	527 000
Total Assets	6 251 000	7 612 000	5 833 000	4 283 000
Total Equity	2 510 000	2 684 000	1 301 000	715 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	10 000	9 000	9 000
Operating Profit	−11 000	−10 000	−9 000	−9 000
Financial Income	0	2 080 000	720 000	720 000
Financial Costs	164 000	87 000	125 000	184 000
Financial Balance	−164 000	1 993 000	595 000	536 000
Earnings Before Tax	−175 000	1 983 000	586 000	527 000
Tax	0	0	0	0
Net Income	−175 000	1 983 000	586 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 825 000	5 825 000	5 825 000	4 068 000
Total Current Assets	426 000	1 787 000	7 000	215 000
Total Assets	6 251 000	7 612 000	5 833 000	4 283 000
Total Retained Equity	2 410 000	2 584 000	1 201 000	615 000
Total Equity	2 510 000	2 684 000	1 301 000	715 000
Total Long-Term Debt	3 612 000	4 837 000	4 417 000	3 408 000
Total Current Debt	130 000	91 000	115 000	161 000
Total Equity and Debt	6 251 000	7 612 000	5 833 000	4 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	9 000	9 000
Operating Profit	−11 000	−10 000	−9 000	−9 000
Financial Income	0	2 080 000	720 000	720 000
Financial Costs	164 000	87 000	125 000	184 000
Financial Balance	−164 000	1 993 000	595 000	536 000
Dividends	0	0	0	0
Net Income	−175 000	1 983 000	586 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 825 000	5 825 000	5 825 000	4 068 000
Total Fixed Assets	5 825 000	5 825 000	5 825 000	4 068 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	187 000	7 000	215 000
Total Current Assets	426 000	1 787 000	7 000	215 000
Total Assets	6 251 000	7 612 000	5 833 000	4 283 000
Total Equity	2 510 000	2 684 000	1 301 000	715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 612 000	4 837 000	4 417 000	3 408 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	130 000	91 000	115 000	161 000
Total Current Debt	130 000	91 000	115 000	161 000
Total Equity and Debt	6 251 000	7 612 000	5 833 000	4 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,97 %	73,88 %	45,04 %	73,71 %
Debt-to-Equity Ratio	1,44	1,8	3,4	4,77
Operating Profit Margin	-	-	-	-
Current Ratio	3,28	19,64	0,06	1,34
Quick Ratio	3,28	19,64	0,06	1,34
Equity Ratio	0,4	0,35	0,22	0,17
Gross Profit Margin	-	-	-	-