BOLIGSAMEIE STRANDPARKEN TERRASSE

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

15,2 %

Current Ratio

3,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 127 000	1 110 000	1 153 000	1 146 000
Net Income	161 000	92 000	251 000	27 000
Total Assets	1 424 000	1 144 000	1 079 000	627 000
Total Equity	1 059 000	898 000	805 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 127 000	1 110 000	1 153 000	1 146 000
Expenditure	988 000	1 020 000	906 000	1 123 000
Operating Profit	140 000	90 000	247 000	23 000
Financial Income	21 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	21 000	2 000	3 000	4 000
Earnings Before Tax	161 000	92 000	251 000	27 000
Tax	0	0	0	0
Net Income	161 000	92 000	251 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	79 000	559 000	390 000
Total Current Assets	1 359 000	1 065 000	520 000	237 000
Total Assets	1 424 000	1 144 000	1 079 000	627 000
Total Retained Equity	1 059 000	898 000	805 000	555 000
Total Equity	1 059 000	898 000	805 000	555 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	366 000	247 000	273 000	72 000
Total Equity and Debt	1 424 000	1 144 000	1 079 000	627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 127 000	1 110 000	1 153 000	1 146 000
Revenue	1 127 000	1 110 000	1 153 000	1 146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	96 000	96 000	89 000	86 000
Depreciation	14 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	988 000	1 020 000	906 000	1 123 000
Operating Profit	140 000	90 000	247 000	23 000
Financial Income	21 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	21 000	2 000	3 000	4 000
Dividends	0	0	0	0
Net Income	161 000	92 000	251 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 000	79 000	93 000	107 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	65 000	79 000	93 000	107 000
Total Fiancial Fixed Assets	0	0	466 000	283 000
Total Fixed Assets	65 000	79 000	559 000	390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 115 000	858 000	300 000	228 000
Total Current Assets	1 359 000	1 065 000	520 000	237 000
Total Assets	1 424 000	1 144 000	1 079 000	627 000
Total Equity	1 059 000	898 000	805 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	354 000	236 000	268 000	64 000
Unpaid Taxes	5 000	4 000	0	5 000
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	3 000
Total Current Debt	366 000	247 000	273 000	72 000
Total Equity and Debt	1 424 000	1 144 000	1 079 000	627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,2 %	10,24 %	31,18 %	4,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,42 %	8,11 %	21,42 %	2,01 %
Current Ratio	3,71	4,31	1,9	3,29
Quick Ratio	3,71	4,31	1,9	3,29
Equity Ratio	0,74	0,78	0,75	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table