TRULSVIK EIENDOM AS

4990 SØNDELED

Finances

Share Ownership

Return on Equity

−6,67 %

Current Ratio

0,24

Debt-to-Equity Ratio

33,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	166 000	48 000	49 000
Net Income	−5 000	82 000	13 000	1 000
Total Assets	4 047 000	4 250 000	5 000	0
Total Equity	75 000	80 000	−2 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	166 000	48 000	49 000
Expenditure	252 000	85 000	35 000	47 000
Operating Profit	129 000	82 000	13 000	1 000
Financial Income	0	0	0	0
Financial Costs	134 000	0	0	0
Financial Balance	−134 000	0	0	0
Earnings Before Tax	−5 000	82 000	13 000	1 000
Tax	0	0	0	0
Net Income	−5 000	82 000	13 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 693 000	3 522 000	0	0
Total Current Assets	354 000	728 000	5 000	0
Total Assets	4 047 000	4 250 000	5 000	0
Total Retained Equity	−25 000	−20 000	−102 000	−115 000
Total Equity	75 000	80 000	−2 000	−15 000
Total Long-Term Debt	2 497 000	0	0	0
Total Current Debt	1 476 000	4 171 000	7 000	15 000
Total Equity and Debt	4 047 000	4 250 000	5 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	52 000	48 000	49 000
Other Income	341 000	114 000	0	0
Revenue	382 000	166 000	48 000	49 000
Cost of Goods Sold	0	11 000	0	23 000
Salary Costs	0	0	0	0
Depreciation	146 000	39 000	0	0
Impairment	0	0	0	0
Expenditure	252 000	85 000	35 000	47 000
Operating Profit	129 000	82 000	13 000	1 000
Financial Income	0	0	0	0
Financial Costs	134 000	0	0	0
Financial Balance	−134 000	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	82 000	13 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 693 000	3 522 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 693 000	3 522 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 693 000	3 522 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	213 000	5 000	0
Total Current Assets	354 000	728 000	5 000	0
Total Assets	4 047 000	4 250 000	5 000	0
Total Equity	75 000	80 000	−2 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 497 000	0	0	0
Creditors	28 000	1 540 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 448 000	2 630 000	7 000	15 000
Total Current Debt	1 476 000	4 171 000	7 000	15 000
Total Equity and Debt	4 047 000	4 250 000	5 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,67 %	102,5 %	−650 %	−6,67 %
Debt-to-Equity Ratio	33,29	0	−0	−0
Operating Profit Margin	33,77 %	49,4 %	27,08 %	2,04 %
Current Ratio	0,24	0,17	0,71	0
Quick Ratio	0,24	0,17	0,71	0
Equity Ratio	0,02	0,02	−0,4	-
Gross Profit Margin	100 %	93,37 %	100 %	53,06 %