MEET PRODUCTIONS AS

0367 OSLO

Finances

Share Ownership

Return on Equity

17,92 %

Current Ratio

2,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 727 000	8 135 000	3 175 000	1 957 000
Net Income	315 000	985 000	376 000	264 000
Total Assets	2 650 000	3 301 000	1 469 000	757 000
Total Equity	1 758 000	2 011 000	1 087 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 727 000	8 135 000	3 175 000	1 957 000
Expenditure	4 339 000	6 880 000	2 692 000	1 675 000
Operating Profit	389 000	1 255 000	484 000	283 000
Financial Income	17 000	8 000	0	0
Financial Costs	0	0	0	0
Financial Balance	17 000	8 000	0	0
Earnings Before Tax	405 000	1 263 000	484 000	283 000
Tax	90 000	278 000	107 000	19 000
Net Income	315 000	985 000	376 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 650 000	3 301 000	1 469 000	757 000
Total Assets	2 650 000	3 301 000	1 469 000	757 000
Total Retained Equity	1 657 000	1 910 000	986 000	609 000
Total Equity	1 758 000	2 011 000	1 087 000	710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	893 000	1 290 000	383 000	47 000
Total Equity and Debt	2 650 000	3 301 000	1 469 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 727 000	8 135 000	3 175 000	1 957 000
Other Income	0	0	0	0
Revenue	4 727 000	8 135 000	3 175 000	1 957 000
Cost of Goods Sold	2 925 000	5 079 000	2 520 000	1 479 000
Salary Costs	1 152 000	1 373 000	17 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 339 000	6 880 000	2 692 000	1 675 000
Operating Profit	389 000	1 255 000	484 000	283 000
Financial Income	17 000	8 000	0	0
Financial Costs	0	0	0	0
Financial Balance	17 000	8 000	0	0
Dividends	569 000	60 000	0	0
Net Income	315 000	985 000	376 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 008 000	2 639 000	15 000	152 000
Total Current Assets	2 650 000	3 301 000	1 469 000	757 000
Total Assets	2 650 000	3 301 000	1 469 000	757 000
Total Equity	1 758 000	2 011 000	1 087 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	539 000	248 000	0
Unpaid Taxes	76 000	274 000	0	24 000
Dividends	569 000	60 000	0	0
Other Current Debt	123 000	139 000	28 000	4 000
Total Current Debt	893 000	1 290 000	383 000	47 000
Total Equity and Debt	2 650 000	3 301 000	1 469 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,92 %	48,98 %	34,59 %	37,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,23 %	15,43 %	15,24 %	14,46 %
Current Ratio	2,97	2,56	3,84	16,11
Quick Ratio	2,97	2,56	3,84	16,11
Equity Ratio	0,66	0,61	0,74	0,94
Gross Profit Margin	38,12 %	37,57 %	20,63 %	24,43 %