BRANTENBORGVEIEN 9 AS

0258 OSLO

Finances

Share Ownership

Return on Equity

97,22 %

Current Ratio

0,01

Debt-to-Equity Ratio

−14,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 644 000	217 000	−35 000	−97 000
Total Assets	23 056 000	22 575 000	128 000	214 000
Total Equity	−1 691 000	−47 000	−264 000	−229 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	134 000	28 000	86 000
Operating Profit	−41 000	−134 000	−28 000	−86 000
Financial Income	0	282 000	8 000	11 000
Financial Costs	1 531 000	3 000	15 000	22 000
Financial Balance	−1 531 000	279 000	−7 000	−11 000
Earnings Before Tax	−1 572 000	145 000	−35 000	−97 000
Tax	72 000	−72 000	0	0
Net Income	−1 644 000	217 000	−35 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 055 000	22 572 000	0	0
Total Current Assets	1 000	4 000	128 000	214 000
Total Assets	23 056 000	22 575 000	128 000	214 000
Total Retained Equity	−1 791 000	−147 000	−364 000	−329 000
Total Equity	−1 691 000	−47 000	−264 000	−229 000
Total Long-Term Debt	24 554 000	22 510 000	385 000	0
Total Current Debt	194 000	113 000	7 000	444 000
Total Equity and Debt	23 056 000	22 575 000	128 000	214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	105 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	134 000	28 000	86 000
Operating Profit	−41 000	−134 000	−28 000	−86 000
Financial Income	0	282 000	8 000	11 000
Financial Costs	1 531 000	3 000	15 000	22 000
Financial Balance	−1 531 000	279 000	−7 000	−11 000
Dividends	0	0	0	0
Net Income	−1 644 000	217 000	−35 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	72 000	0	0
Real Eastate	23 055 000	22 500 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 055 000	22 500 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 055 000	22 572 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	4 000	5 000	10 000
Total Current Assets	1 000	4 000	128 000	214 000
Total Assets	23 056 000	22 575 000	128 000	214 000
Total Equity	−1 691 000	−47 000	−264 000	−229 000
Short-Term Group Debt	0	0	0	2 000
Total Long-Term Debt	24 554 000	22 510 000	385 000	0
Creditors	190 000	109 000	4 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	429 000
Total Current Debt	194 000	113 000	7 000	444 000
Total Equity and Debt	23 056 000	22 575 000	128 000	214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,22 %	−461,7 %	13,26 %	42,36 %
Debt-to-Equity Ratio	−14,52	−478,94	−1,46	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,04	18,29	0,48
Quick Ratio	0,01	0,04	18,29	0,48
Equity Ratio	−0,07	−0	−2,06	−1,07
Gross Profit Margin	-	-	-	-