SKJEKKELAND ØYELEGEPRAKSIS AS

4640 SØGNE

Finances

Return on Equity

24,33 %

Current Ratio

1,72

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 353 000	6 231 000	6 070 000	6 089 000
Net Income	631 000	922 000	977 000	971 000
Total Assets	6 205 000	6 307 000	6 154 000	6 740 000
Total Equity	2 593 000	2 563 000	2 241 000	2 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 353 000	6 231 000	6 070 000	6 089 000
Expenditure	5 447 000	4 973 000	4 728 000	4 722 000
Operating Profit	905 000	1 258 000	1 342 000	1 367 000
Financial Income	0	0	0	1 000
Financial Costs	95 000	75 000	89 000	123 000
Financial Balance	−95 000	−75 000	−89 000	−122 000
Earnings Before Tax	811 000	1 182 000	1 253 000	1 244 000
Tax	180 000	261 000	276 000	274 000
Net Income	631 000	922 000	977 000	971 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 546 000	3 809 000	4 237 000	4 747 000
Total Current Assets	2 659 000	2 497 000	1 916 000	1 993 000
Total Assets	6 205 000	6 307 000	6 154 000	6 740 000
Total Retained Equity	2 493 000	2 463 000	2 141 000	2 264 000
Total Equity	2 593 000	2 563 000	2 241 000	2 364 000
Total Long-Term Debt	2 067 000	2 273 000	2 480 000	3 073 000
Total Current Debt	1 545 000	1 471 000	1 433 000	1 303 000
Total Equity and Debt	6 205 000	6 307 000	6 154 000	6 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 353 000	6 231 000	6 070 000	6 089 000
Other Income	0	0	0	0
Revenue	6 353 000	6 231 000	6 070 000	6 089 000
Cost of Goods Sold	120 000	142 000	112 000	106 000
Salary Costs	3 851 000	3 454 000	3 183 000	3 123 000
Depreciation	132 000	177 000	259 000	277 000
Impairment	0	0	0	0
Expenditure	5 447 000	4 973 000	4 728 000	4 722 000
Operating Profit	905 000	1 258 000	1 342 000	1 367 000
Financial Income	0	0	0	1 000
Financial Costs	95 000	75 000	89 000	123 000
Financial Balance	−95 000	−75 000	−89 000	−122 000
Dividends	600 000	600 000	600 000	500 000
Net Income	631 000	922 000	977 000	971 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	53 000	143 000	263 000
Total Intangible Assets	27 000	81 000	167 000	273 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	410 000	419 000	459 000	514 000
Total Tangible Assets	410 000	419 000	459 000	514 000
Total Fiancial Fixed Assets	3 109 000	3 309 000	3 611 000	3 960 000
Total Fixed Assets	3 546 000	3 809 000	4 237 000	4 747 000
Stock	0	0	0	0
Total Investments	628 000	628 000	628 000	628 000
Cash, Bank	1 974 000	1 836 000	1 270 000	1 365 000
Total Current Assets	2 659 000	2 497 000	1 916 000	1 993 000
Total Assets	6 205 000	6 307 000	6 154 000	6 740 000
Total Equity	2 593 000	2 563 000	2 241 000	2 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 067 000	2 273 000	2 480 000	3 073 000
Creditors	86 000	7 000	9 000	3 000
Unpaid Taxes	287 000	237 000	204 000	189 000
Dividends	600 000	600 000	600 000	500 000
Other Current Debt	393 000	362 000	330 000	325 000
Total Current Debt	1 545 000	1 471 000	1 433 000	1 303 000
Total Equity and Debt	6 205 000	6 307 000	6 154 000	6 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,33 %	35,97 %	43,6 %	41,07 %
Debt-to-Equity Ratio	0,8	0,89	1,11	1,3
Operating Profit Margin	14,25 %	20,19 %	22,11 %	22,45 %
Current Ratio	1,72	1,7	1,34	1,53
Quick Ratio	1,72	1,7	1,34	1,53
Equity Ratio	0,42	0,41	0,36	0,35
Gross Profit Margin	98,11 %	97,72 %	98,15 %	98,26 %