CHRISTIANE WULFF AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

4,86 %

Current Ratio

10,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	711 000	791 000	706 000	815 000
Net Income	49 000	298 000	192 000	204 000
Total Assets	1 118 000	2 095 000	1 774 000	1 592 000
Total Equity	1 009 000	1 980 000	1 682 000	1 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	711 000	791 000	706 000	815 000
Expenditure	644 000	404 000	456 000	545 000
Operating Profit	67 000	387 000	250 000	269 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	5 000	4 000	9 000
Financial Balance	−4 000	−5 000	−4 000	−8 000
Earnings Before Tax	64 000	382 000	246 000	262 000
Tax	14 000	84 000	54 000	58 000
Net Income	49 000	298 000	192 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 118 000	2 095 000	1 774 000	1 592 000
Total Assets	1 118 000	2 095 000	1 774 000	1 592 000
Total Retained Equity	909 000	1 880 000	1 582 000	1 390 000
Total Equity	1 009 000	1 980 000	1 682 000	1 490 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	115 000	93 000	103 000
Total Equity and Debt	1 118 000	2 095 000	1 774 000	1 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	711 000	791 000	706 000	815 000
Other Income	0	0	0	0
Revenue	711 000	791 000	706 000	815 000
Cost of Goods Sold	143 000	105 000	196 000	212 000
Salary Costs	242 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	644 000	404 000	456 000	545 000
Operating Profit	67 000	387 000	250 000	269 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	5 000	4 000	9 000
Financial Balance	−4 000	−5 000	−4 000	−8 000
Dividends	0	0	0	0
Net Income	49 000	298 000	192 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	100 000	128 000	57 000	122 000
Total Investments	0	0	0	0
Cash, Bank	1 017 000	1 967 000	1 718 000	1 468 000
Total Current Assets	1 118 000	2 095 000	1 774 000	1 592 000
Total Assets	1 118 000	2 095 000	1 774 000	1 592 000
Total Equity	1 009 000	1 980 000	1 682 000	1 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	5 000
Unpaid Taxes	81 000	14 000	23 000	27 000
Dividends	0	0	0	0
Other Current Debt	11 000	17 000	15 000	13 000
Total Current Debt	108 000	115 000	93 000	103 000
Total Equity and Debt	1 118 000	2 095 000	1 774 000	1 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	15,05 %	11,41 %	13,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,42 %	48,93 %	35,41 %	33,01 %
Current Ratio	10,35	18,22	19,08	15,46
Quick Ratio	139,75	−161,15	49,28	−83,79
Equity Ratio	0,9	0,95	0,95	0,94
Gross Profit Margin	79,89 %	86,73 %	72,24 %	73,99 %