2N EIENDOM AS

6630 TINGVOLL

Finances

Share Ownership

Return on Equity

5,34 %

Current Ratio

19,21

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	643 000	194 000	903 000	400 000
Net Income	67 000	−59 000	442 000	43 000
Total Assets	3 202 000	3 326 000	3 766 000	4 498 000
Total Equity	1 254 000	1 186 000	1 246 000	953 000

Income (NOK)	2022	2021	2020	2019
Revenue	643 000	194 000	903 000	400 000
Expenditure	338 000	208 000	242 000	201 000
Operating Profit	172 000	−14 000	661 000	199 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	87 000	63 000	94 000	144 000
Financial Balance	−86 000	−63 000	−93 000	−143 000
Earnings Before Tax	86 000	−76 000	567 000	55 000
Tax	19 000	−17 000	125 000	12 000
Net Income	67 000	−59 000	442 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	801 000	890 000	989 000	2 204 000
Total Current Assets	2 401 000	2 436 000	2 777 000	2 293 000
Total Assets	3 202 000	3 326 000	3 766 000	4 498 000
Total Retained Equity	554 000	486 000	546 000	253 000
Total Equity	1 254 000	1 186 000	1 246 000	953 000
Total Long-Term Debt	1 824 000	2 018 000	2 215 000	3 381 000
Total Current Debt	125 000	122 000	306 000	163 000
Total Equity and Debt	3 202 000	3 326 000	3 766 000	4 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	450 000	0	185 000	0
Other Income	193 000	194 000	718 000	400 000
Revenue	643 000	194 000	903 000	400 000
Cost of Goods Sold	−30 000	0	66 000	−30 000
Salary Costs	0	0	0	0
Depreciation	89 000	99 000	110 000	128 000
Impairment	0	0	0	0
Expenditure	338 000	208 000	242 000	201 000
Operating Profit	172 000	−14 000	661 000	199 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	87 000	63 000	94 000	144 000
Financial Balance	−86 000	−63 000	−93 000	−143 000
Dividends	0	0	150 000	0
Net Income	67 000	−59 000	442 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	801 000	890 000	989 000	2 182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	23 000
Total Tangible Assets	801 000	890 000	989 000	2 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	801 000	890 000	989 000	2 204 000
Stock	1 877 000	1 818 000	1 888 000	1 959 000
Total Investments	0	0	0	0
Cash, Bank	524 000	618 000	890 000	334 000
Total Current Assets	2 401 000	2 436 000	2 777 000	2 293 000
Total Assets	3 202 000	3 326 000	3 766 000	4 498 000
Total Equity	1 254 000	1 186 000	1 246 000	953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 824 000	2 018 000	2 215 000	3 381 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	0
Other Current Debt	91 000	121 000	121 000	151 000
Total Current Debt	125 000	122 000	306 000	163 000
Total Equity and Debt	3 202 000	3 326 000	3 766 000	4 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,34 %	−4,97 %	35,47 %	4,51 %
Debt-to-Equity Ratio	1,45	1,7	1,78	3,55
Operating Profit Margin	26,75 %	−7,22 %	73,2 %	49,75 %
Current Ratio	19,21	19,97	9,08	14,07
Quick Ratio	−1,37	−1,44	−1,76	−1,28
Equity Ratio	0,39	0,36	0,33	0,21
Gross Profit Margin	104,67 %	100 %	92,69 %	107,5 %