STIFTELSEN BONDENS MARKED NORGE

0190 OSLO

Finances

Share Ownership

Return on Equity

−53,82 %

Current Ratio

3,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 362 000	3 664 000	4 449 000	1 563 000
Net Income	−971 000	1 256 000	1 295 000	−33 000
Total Assets	2 661 000	4 806 000	2 649 000	276 000
Total Equity	1 804 000	2 775 000	1 519 000	−76 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 362 000	3 664 000	4 449 000	1 563 000
Expenditure	5 346 000	2 415 000	3 156 000	1 595 000
Operating Profit	−984 000	1 249 000	1 294 000	−31 000
Financial Income	13 000	7 000	1 000	0
Financial Costs	0	0	0	2 000
Financial Balance	13 000	7 000	1 000	−2 000
Earnings Before Tax	−971 000	1 256 000	1 295 000	−33 000
Tax	0	0	0	0
Net Income	−971 000	1 256 000	1 295 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 661 000	4 806 000	2 649 000	276 000
Total Assets	2 661 000	4 806 000	2 649 000	276 000
Total Retained Equity	1 184 000	2 155 000	899 000	−396 000
Total Equity	1 804 000	2 775 000	1 519 000	−76 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	857 000	2 031 000	1 130 000	351 000
Total Equity and Debt	2 661 000	4 806 000	2 649 000	276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	795 000	414 000	482 000	567 000
Other Income	3 567 000	3 249 000	3 967 000	996 000
Revenue	4 362 000	3 664 000	4 449 000	1 563 000
Cost of Goods Sold	0	0	74 000	19 000
Salary Costs	1 354 000	1 151 000	1 444 000	1 059 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 346 000	2 415 000	3 156 000	1 595 000
Operating Profit	−984 000	1 249 000	1 294 000	−31 000
Financial Income	13 000	7 000	1 000	0
Financial Costs	0	0	0	2 000
Financial Balance	13 000	7 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	−971 000	1 256 000	1 295 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 115 000	3 637 000	1 278 000	161 000
Total Current Assets	2 661 000	4 806 000	2 649 000	276 000
Total Assets	2 661 000	4 806 000	2 649 000	276 000
Total Equity	1 804 000	2 775 000	1 519 000	−76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	609 000	659 000	183 000	78 000
Unpaid Taxes	91 000	53 000	156 000	55 000
Dividends	0	0	0	0
Other Current Debt	158 000	1 318 000	792 000	219 000
Total Current Debt	857 000	2 031 000	1 130 000	351 000
Total Equity and Debt	2 661 000	4 806 000	2 649 000	276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,82 %	45,26 %	85,25 %	43,42 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−22,56 %	34,09 %	29,09 %	−1,98 %
Current Ratio	3,11	2,37	2,34	0,79
Quick Ratio	3,11	2,37	2,34	0,79
Equity Ratio	0,68	0,58	0,57	−0,28
Gross Profit Margin	100 %	100 %	98,34 %	98,78 %