TRØNDELAG REVISJON AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

47,11 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 011 000	6 924 000	6 509 000	6 352 000
Net Income	506 000	395 000	297 000	315 000
Total Assets	3 567 000	3 249 000	2 185 000	1 968 000
Total Equity	1 074 000	968 000	974 000	677 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 011 000	6 924 000	6 509 000	6 352 000
Expenditure	7 336 000	6 396 000	6 134 000	5 969 000
Operating Profit	675 000	528 000	376 000	383 000
Financial Income	4 000	1 000	4 000	10 000
Financial Costs	31 000	23 000	0	1 000
Financial Balance	−27 000	−22 000	4 000	9 000
Earnings Before Tax	648 000	506 000	380 000	392 000
Tax	143 000	111 000	84 000	77 000
Net Income	506 000	395 000	297 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 257 000	1 452 000	359 000	116 000
Total Current Assets	2 309 000	1 797 000	1 826 000	1 852 000
Total Assets	3 567 000	3 249 000	2 185 000	1 968 000
Total Retained Equity	967 000	862 000	867 000	570 000
Total Equity	1 074 000	968 000	974 000	677 000
Total Long-Term Debt	909 000	1 032 000	0	0
Total Current Debt	1 584 000	1 249 000	1 211 000	1 291 000
Total Equity and Debt	3 567 000	3 249 000	2 185 000	1 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 011 000	6 880 000	6 509 000	6 352 000
Other Income	0	44 000	0	0
Revenue	8 011 000	6 924 000	6 509 000	6 352 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 699 000	4 995 000	4 761 000	4 578 000
Depreciation	194 000	141 000	105 000	68 000
Impairment	0	0	0	0
Expenditure	7 336 000	6 396 000	6 134 000	5 969 000
Operating Profit	675 000	528 000	376 000	383 000
Financial Income	4 000	1 000	4 000	10 000
Financial Costs	31 000	23 000	0	1 000
Financial Balance	−27 000	−22 000	4 000	9 000
Dividends	400 000	400 000	0	300 000
Net Income	506 000	395 000	297 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 257 000	1 452 000	344 000	101 000
Total Tangible Assets	1 257 000	1 452 000	344 000	101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 257 000	1 452 000	359 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	847 000	660 000	737 000	820 000
Total Current Assets	2 309 000	1 797 000	1 826 000	1 852 000
Total Assets	3 567 000	3 249 000	2 185 000	1 968 000
Total Equity	1 074 000	968 000	974 000	677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	909 000	1 032 000	0	0
Creditors	119 000	112 000	65 000	146 000
Unpaid Taxes	789 000	624 000	641 000	631 000
Dividends	400 000	400 000	0	300 000
Other Current Debt	541 000	447 000	422 000	421 000
Total Current Debt	1 584 000	1 249 000	1 211 000	1 291 000
Total Equity and Debt	3 567 000	3 249 000	2 185 000	1 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,11 %	40,81 %	30,49 %	46,53 %
Debt-to-Equity Ratio	0,85	1,07	0	0
Operating Profit Margin	8,43 %	7,63 %	5,78 %	6,03 %
Current Ratio	1,46	1,44	1,51	1,43
Quick Ratio	1,46	1,44	1,51	1,43
Equity Ratio	0,3	0,3	0,45	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %