JOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

1 167,94 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 147 000	18 380 000	17 839 000	21 202 000
Net Income	19 014 000	14 332 000	13 958 000	16 715 000
Total Assets	27 311 000	21 054 000	20 295 000	24 226 000
Total Equity	1 628 000	1 628 000	1 628 000	1 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 147 000	18 380 000	17 839 000	21 202 000
Expenditure	30 000	34 000	56 000	130 000
Operating Profit	24 116 000	18 346 000	17 783 000	21 072 000
Financial Income	260 000	28 000	113 000	402 000
Financial Costs	0	0	0	44 000
Financial Balance	260 000	28 000	113 000	358 000
Earnings Before Tax	24 376 000	18 374 000	17 895 000	21 429 000
Tax	5 363 000	4 042 000	3 937 000	4 714 000
Net Income	19 014 000	14 332 000	13 958 000	16 715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	11 000
Total Current Assets	27 311 000	21 054 000	20 295 000	24 215 000
Total Assets	27 311 000	21 054 000	20 295 000	24 226 000
Total Retained Equity	0	0	0	0
Total Equity	1 628 000	1 628 000	1 628 000	1 628 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	25 683 000	19 426 000	18 667 000	22 596 000
Total Equity and Debt	27 311 000	21 054 000	20 295 000	24 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 147 000	18 380 000	17 839 000	21 202 000
Other Income	0	0	0	0
Revenue	24 147 000	18 380 000	17 839 000	21 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	11 000	91 000
Impairment	0	0	0	0
Expenditure	30 000	34 000	56 000	130 000
Operating Profit	24 116 000	18 346 000	17 783 000	21 072 000
Financial Income	260 000	28 000	113 000	402 000
Financial Costs	0	0	0	44 000
Financial Balance	260 000	28 000	113 000	358 000
Dividends	0	0	0	0
Net Income	19 014 000	14 332 000	13 958 000	16 715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	27 311 000	21 054 000	20 295 000	24 215 000
Total Assets	27 311 000	21 054 000	20 295 000	24 226 000
Total Equity	1 628 000	1 628 000	1 628 000	1 628 000
Short-Term Group Debt	24 376 000	18 374 000	17 895 000	21 482 000
Total Long-Term Debt	0	0	0	2 000
Creditors	10 000	9 000	24 000	15 000
Unpaid Taxes	1 297 000	1 043 000	746 000	1 091 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	25 683 000	19 426 000	18 667 000	22 596 000
Total Equity and Debt	27 311 000	21 054 000	20 295 000	24 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 167,94 %	880,34 %	857,37 %	1 026,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,87 %	99,82 %	99,69 %	99,39 %
Current Ratio	1,06	1,08	1,09	1,07
Quick Ratio	1,06	1,08	1,09	1,07
Equity Ratio	0,06	0,08	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %