LARHAMMER AARSETH ADVOKATFIRMA AS

6413 MOLDE

Finances

Return on Equity

0 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 069 000	9 639 000	9 736 000	9 928 000
Net Income	0	0	199 000	357 000
Total Assets	5 692 000	3 943 000	5 063 000	4 701 000
Total Equity	2 181 000	2 181 000	2 181 000	1 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 069 000	9 639 000	9 736 000	9 928 000
Expenditure	11 082 000	9 647 000	9 485 000	9 482 000
Operating Profit	−12 000	−7 000	251 000	446 000
Financial Income	14 000	12 000	9 000	16 000
Financial Costs	2 000	5 000	4 000	5 000
Financial Balance	12 000	7 000	5 000	11 000
Earnings Before Tax	0	0	256 000	458 000
Tax	0	0	57 000	101 000
Net Income	0	0	199 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	213 000	209 000	103 000
Total Current Assets	5 533 000	3 731 000	4 854 000	4 597 000
Total Assets	5 692 000	3 943 000	5 063 000	4 701 000
Total Retained Equity	2 061 000	2 061 000	2 061 000	1 863 000
Total Equity	2 181 000	2 181 000	2 181 000	1 983 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 510 000	1 762 000	2 882 000	2 718 000
Total Equity and Debt	5 692 000	3 943 000	5 063 000	4 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 069 000	9 639 000	9 731 000	9 928 000
Other Income	0	0	5 000	0
Revenue	11 069 000	9 639 000	9 736 000	9 928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 976 000	7 536 000	7 627 000	7 632 000
Depreciation	59 000	59 000	29 000	20 000
Impairment	0	0	0	0
Expenditure	11 082 000	9 647 000	9 485 000	9 482 000
Operating Profit	−12 000	−7 000	251 000	446 000
Financial Income	14 000	12 000	9 000	16 000
Financial Costs	2 000	5 000	4 000	5 000
Financial Balance	12 000	7 000	5 000	11 000
Dividends	0	0	0	0
Net Income	0	0	199 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	19 000	14 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	166 000	167 000	60 000
Total Tangible Assets	107 000	166 000	167 000	60 000
Total Fiancial Fixed Assets	28 000	28 000	28 000	28 000
Total Fixed Assets	158 000	213 000	209 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 013 000	971 000	1 844 000	1 880 000
Total Current Assets	5 533 000	3 731 000	4 854 000	4 597 000
Total Assets	5 692 000	3 943 000	5 063 000	4 701 000
Total Equity	2 181 000	2 181 000	2 181 000	1 983 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	284 000	211 000	184 000	63 000
Unpaid Taxes	1 164 000	969 000	1 129 000	1 164 000
Dividends	0	0	0	0
Other Current Debt	2 059 000	577 000	1 514 000	1 385 000
Total Current Debt	3 510 000	1 762 000	2 882 000	2 718 000
Total Equity and Debt	5 692 000	3 943 000	5 063 000	4 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	9,12 %	18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,11 %	−0,07 %	2,58 %	4,49 %
Current Ratio	1,58	2,12	1,68	1,69
Quick Ratio	1,58	2,12	1,68	1,69
Equity Ratio	0,38	0,55	0,43	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %