NORSK BYGNINGSKONTROLL AS

3539 FLÅ

Finances

Share Ownership

Return on Equity

−92,16 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	848 000	635 000	1 009 000	1 067 000
Net Income	−141 000	−200 000	224 000	250 000
Total Assets	757 000	560 000	851 000	578 000
Total Equity	153 000	294 000	493 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	848 000	635 000	1 009 000	1 067 000
Expenditure	971 000	809 000	711 000	748 000
Operating Profit	−123 000	−174 000	299 000	319 000
Financial Income	0	0	0	4 000
Financial Costs	18 000	25 000	13 000	14 000
Financial Balance	−18 000	−25 000	−13 000	−10 000
Earnings Before Tax	−141 000	−200 000	285 000	310 000
Tax	0	0	62 000	60 000
Net Income	−141 000	−200 000	224 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	0	3 000	23 000
Total Current Assets	642 000	560 000	848 000	555 000
Total Assets	757 000	560 000	851 000	578 000
Total Retained Equity	53 000	194 000	393 000	170 000
Total Equity	153 000	294 000	493 000	270 000
Total Long-Term Debt	47 000	87 000	15 000	49 000
Total Current Debt	558 000	179 000	343 000	260 000
Total Equity and Debt	757 000	560 000	851 000	578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	848 000	635 000	1 033 000	1 043 000
Other Income	1 000	0	−24 000	24 000
Revenue	848 000	635 000	1 009 000	1 067 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	240 000	278 000	256 000	347 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	971 000	809 000	711 000	748 000
Operating Profit	−123 000	−174 000	299 000	319 000
Financial Income	0	0	0	4 000
Financial Costs	18 000	25 000	13 000	14 000
Financial Balance	−18 000	−25 000	−13 000	−10 000
Dividends	0	0	0	0
Net Income	−141 000	−200 000	224 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	116 000	0	3 000	23 000
Total Fixed Assets	116 000	0	3 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	5 000	33 000	35 000
Total Current Assets	642 000	560 000	848 000	555 000
Total Assets	757 000	560 000	851 000	578 000
Total Equity	153 000	294 000	493 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	87 000	15 000	49 000
Creditors	235 000	−5 000	9 000	28 000
Unpaid Taxes	82 000	86 000	127 000	63 000
Dividends	0	0	0	0
Other Current Debt	191 000	36 000	34 000	53 000
Total Current Debt	558 000	179 000	343 000	260 000
Total Equity and Debt	757 000	560 000	851 000	578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−92,16 %	−68,03 %	45,44 %	92,59 %
Debt-to-Equity Ratio	0,31	0,3	0,03	0,18
Operating Profit Margin	−14,5 %	−27,4 %	29,63 %	29,9 %
Current Ratio	1,15	3,13	2,47	2,13
Quick Ratio	1,15	3,13	2,47	2,13
Equity Ratio	0,2	0,53	0,58	0,47
Gross Profit Margin	100 %	99,53 %	100 %	100 %