SØNDRE EIENDOM 8 AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

22,04 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 033 000	3 366 000	3 705 000	3 740 000
Net Income	1 379 000	1 186 000	1 761 000	1 699 000
Total Assets	10 927 000	10 677 000	11 815 000	8 706 000
Total Equity	6 258 000	6 257 000	6 251 000	6 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 033 000	3 366 000	3 705 000	3 740 000
Expenditure	1 372 000	1 354 000	887 000	1 031 000
Operating Profit	2 661 000	2 012 000	2 818 000	2 709 000
Financial Income	0	0	0	0
Financial Costs	894 000	491 000	559 000	532 000
Financial Balance	−894 000	−491 000	−559 000	−532 000
Earnings Before Tax	1 767 000	1 521 000	2 259 000	2 178 000
Tax	389 000	335 000	498 000	479 000
Net Income	1 379 000	1 186 000	1 761 000	1 699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 538 000	10 677 000	11 815 000	8 706 000
Total Current Assets	3 389 000	0	0	0
Total Assets	10 927 000	10 677 000	11 815 000	8 706 000
Total Retained Equity	4 778 000	4 778 000	4 771 000	4 770 000
Total Equity	6 258 000	6 257 000	6 251 000	6 250 000
Total Long-Term Debt	2 505 000	2 629 000	3 088 000	250 000
Total Current Debt	2 164 000	1 791 000	2 476 000	2 207 000
Total Equity and Debt	10 927 000	10 677 000	11 815 000	8 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 033 000	3 366 000	3 705 000	3 740 000
Revenue	4 033 000	3 366 000	3 705 000	3 740 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	425 000	425 000	425 000	425 000
Impairment	0	0	0	0
Expenditure	1 372 000	1 354 000	887 000	1 031 000
Operating Profit	2 661 000	2 012 000	2 818 000	2 709 000
Financial Income	0	0	0	0
Financial Costs	894 000	491 000	559 000	532 000
Financial Balance	−894 000	−491 000	−559 000	−532 000
Dividends	1 378 000	1 180 000	1 760 000	1 700 000
Net Income	1 379 000	1 186 000	1 761 000	1 699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	71 000	35 000	4 000
Real Eastate	7 428 000	7 853 000	8 278 000	8 703 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 428 000	7 853 000	8 278 000	8 703 000
Total Fiancial Fixed Assets	0	2 754 000	3 502 000	0
Total Fixed Assets	7 538 000	10 677 000	11 815 000	8 706 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 389 000	0	0	0
Total Assets	10 927 000	10 677 000	11 815 000	8 706 000
Total Equity	6 258 000	6 257 000	6 251 000	6 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 505 000	2 629 000	3 088 000	250 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 378 000	1 180 000	1 760 000	1 700 000
Other Current Debt	1 736 000	1 421 000	1 946 000	1 700 000
Total Current Debt	2 164 000	1 791 000	2 476 000	2 207 000
Total Equity and Debt	10 927 000	10 677 000	11 815 000	8 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,04 %	18,95 %	28,17 %	27,18 %
Debt-to-Equity Ratio	0,4	0,42	0,49	0,04
Operating Profit Margin	65,98 %	59,77 %	76,06 %	72,43 %
Current Ratio	1,57	0	0	0
Quick Ratio	1,57	0	0	0
Equity Ratio	0,57	0,59	0,53	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %