KVARME EIENDOM AS

4316 SANDNES

Finances

Share Ownership

Return on Equity

−2,38 %

Current Ratio

7,13

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	45 000	41 000	76 000
Net Income	−40 000	−36 000	−54 000	−25 000
Total Assets	1 918 000	2 022 000	2 132 000	2 293 000
Total Equity	1 678 000	1 718 000	1 755 000	1 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	45 000	41 000	76 000
Expenditure	103 000	94 000	112 000	110 000
Operating Profit	−54 000	−49 000	−72 000	−34 000
Financial Income	3 000	2 000	3 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	3 000	2 000	3 000	2 000
Earnings Before Tax	−52 000	−47 000	−69 000	−32 000
Tax	−11 000	−10 000	−15 000	−7 000
Net Income	−40 000	−36 000	−54 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 640 000	1 640 000	1 640 000	1 640 000
Total Current Assets	278 000	382 000	492 000	653 000
Total Assets	1 918 000	2 022 000	2 132 000	2 293 000
Total Retained Equity	1 578 000	1 618 000	1 655 000	1 709 000
Total Equity	1 678 000	1 718 000	1 755 000	1 809 000
Total Long-Term Debt	201 000	251 000	314 000	392 000
Total Current Debt	39 000	53 000	63 000	92 000
Total Equity and Debt	1 918 000	2 022 000	2 132 000	2 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	49 000	45 000	41 000	76 000
Revenue	49 000	45 000	41 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	94 000	112 000	110 000
Operating Profit	−54 000	−49 000	−72 000	−34 000
Financial Income	3 000	2 000	3 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	3 000	2 000	3 000	2 000
Dividends	0	0	0	0
Net Income	−40 000	−36 000	−54 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 640 000	1 640 000	1 640 000	1 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 640 000	1 640 000	1 640 000	1 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 640 000	1 640 000	1 640 000	1 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	382 000	492 000	639 000
Total Current Assets	278 000	382 000	492 000	653 000
Total Assets	1 918 000	2 022 000	2 132 000	2 293 000
Total Equity	1 678 000	1 718 000	1 755 000	1 809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	201 000	251 000	314 000	392 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	53 000	63 000	92 000
Total Equity and Debt	1 918 000	2 022 000	2 132 000	2 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,38 %	−2,1 %	−3,08 %	−1,38 %
Debt-to-Equity Ratio	0,12	0,15	0,18	0,22
Operating Profit Margin	−110,2 %	−108,89 %	−175,61 %	−44,74 %
Current Ratio	7,13	7,21	7,81	7,1
Quick Ratio	7,13	7,21	7,81	7,1
Equity Ratio	0,87	0,85	0,82	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %