SVENNSTØA AS

6530 AVERØY

Finances

Share Ownership

Return on Equity

−1,15 %

Current Ratio

10,5

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	11 000	11 000	11 000
Net Income	−4 000	4 000	−10 000	4 000
Total Assets	367 000	371 000	390 000	402 000
Total Equity	348 000	352 000	349 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	11 000	11 000	11 000
Expenditure	11 000	7 000	21 000	7 000
Operating Profit	−4 000	4 000	−10 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	4 000	−10 000	4 000
Tax	0	0	0	0
Net Income	−4 000	4 000	−10 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	346 000	346 000	346 000	346 000
Total Current Assets	21 000	25 000	44 000	56 000
Total Assets	367 000	371 000	390 000	402 000
Total Retained Equity	−77 000	−73 000	−77 000	−67 000
Total Equity	348 000	352 000	349 000	359 000
Total Long-Term Debt	16 000	16 000	16 000	16 000
Total Current Debt	2 000	2 000	26 000	27 000
Total Equity and Debt	367 000	371 000	390 000	402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	11 000	11 000	11 000
Other Income	0	0	0	0
Revenue	7 000	11 000	11 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	7 000	21 000	7 000
Operating Profit	−4 000	4 000	−10 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	4 000	−10 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	346 000	346 000	346 000	346 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	346 000	346 000	346 000	346 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	346 000	346 000	346 000	346 000
Stock	0	0	0	0
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	2 000	13 000	20 000	19 000
Total Current Assets	21 000	25 000	44 000	56 000
Total Assets	367 000	371 000	390 000	402 000
Total Equity	348 000	352 000	349 000	359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	16 000	16 000	16 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	26 000	27 000
Total Current Debt	2 000	2 000	26 000	27 000
Total Equity and Debt	367 000	371 000	390 000	402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,15 %	1,14 %	−2,87 %	1,11 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,04
Operating Profit Margin	−57,14 %	36,36 %	−90,91 %	36,36 %
Current Ratio	10,5	12,5	1,69	2,07
Quick Ratio	10,5	12,5	1,69	2,07
Equity Ratio	0,95	0,95	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %