ENTER SERVICE AS

8003 BODØ

Finances

Share Ownership

Return on Equity

105,08 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 795 000	28 347 000	27 103 000	21 955 000
Net Income	1 428 000	126 000	1 028 000	−1 048 000
Total Assets	11 477 000	7 884 000	7 232 000	5 809 000
Total Equity	1 359 000	−69 000	−195 000	−1 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 795 000	28 347 000	27 103 000	21 955 000
Expenditure	37 867 000	28 170 000	26 054 000	23 009 000
Operating Profit	1 928 000	178 000	1 050 000	−1 053 000
Financial Income	42 000	32 000	31 000	35 000
Financial Costs	90 000	47 000	53 000	30 000
Financial Balance	−48 000	−15 000	−22 000	5 000
Earnings Before Tax	1 880 000	163 000	1 028 000	−1 048 000
Tax	452 000	38 000	0	0
Net Income	1 428 000	126 000	1 028 000	−1 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	821 000	927 000	867 000	775 000
Total Current Assets	10 656 000	6 957 000	6 365 000	5 034 000
Total Assets	11 477 000	7 884 000	7 232 000	5 809 000
Total Retained Equity	1 059 000	−369 000	−495 000	−1 522 000
Total Equity	1 359 000	−69 000	−195 000	−1 222 000
Total Long-Term Debt	104 000	168 000	291 000	379 000
Total Current Debt	10 014 000	7 786 000	7 136 000	6 652 000
Total Equity and Debt	11 477 000	7 884 000	7 232 000	5 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 143 000	28 347 000	27 103 000	21 955 000
Other Income	−348 000	0	1 000	0
Revenue	39 795 000	28 347 000	27 103 000	21 955 000
Cost of Goods Sold	20 493 000	14 522 000	14 940 000	12 559 000
Salary Costs	10 829 000	9 101 000	6 675 000	5 946 000
Depreciation	270 000	273 000	202 000	146 000
Impairment	0	0	0	0
Expenditure	37 867 000	28 170 000	26 054 000	23 009 000
Operating Profit	1 928 000	178 000	1 050 000	−1 053 000
Financial Income	42 000	32 000	31 000	35 000
Financial Costs	90 000	47 000	53 000	30 000
Financial Balance	−48 000	−15 000	−22 000	5 000
Dividends	0	0	0	0
Net Income	1 428 000	126 000	1 028 000	−1 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	795 000	874 000	768 000	598 000
Total Tangible Assets	795 000	874 000	768 000	598 000
Total Fiancial Fixed Assets	26 000	53 000	100 000	178 000
Total Fixed Assets	821 000	927 000	867 000	775 000
Stock	2 084 000	2 041 000	1 821 000	1 318 000
Total Investments	0	0	0	0
Cash, Bank	2 211 000	433 000	1 020 000	1 010 000
Total Current Assets	10 656 000	6 957 000	6 365 000	5 034 000
Total Assets	11 477 000	7 884 000	7 232 000	5 809 000
Total Equity	1 359 000	−69 000	−195 000	−1 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	104 000	168 000	291 000	379 000
Creditors	6 759 000	5 329 000	4 465 000	5 260 000
Unpaid Taxes	1 214 000	998 000	1 222 000	659 000
Dividends	0	0	0	0
Other Current Debt	1 586 000	1 424 000	1 449 000	733 000
Total Current Debt	10 014 000	7 786 000	7 136 000	6 652 000
Total Equity and Debt	11 477 000	7 884 000	7 232 000	5 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,08 %	−182,61 %	−527,18 %	85,76 %
Debt-to-Equity Ratio	0,08	−2,43	−1,49	−0,31
Operating Profit Margin	4,84 %	0,63 %	3,87 %	−4,8 %
Current Ratio	1,06	0,89	0,89	0,76
Quick Ratio	1,34	1,21	1,2	0,94
Equity Ratio	0,12	−0,01	−0,03	−0,21
Gross Profit Margin	48,5 %	48,77 %	44,88 %	42,8 %